Exicure Hitron Inc. (KRX:019490)
South Korea · Delayed Price · Currency is KRW 541.00
0.00 (0.00%)
At close: Nov 21, 2025
Exicure Hitron Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2019 | FY 2018 | FY 2017 | 2012 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | 2012 - 2016 |
Operating Revenue | 7,799 | 6,580 | 5,504 | 34,695 | 40,770 | 37,570 | Upgrade |
Other Revenue | 0 | 0 | 0 | - | - | - | Upgrade |
| 7,799 | 6,580 | 5,504 | 34,695 | 40,770 | 37,570 | Upgrade | |
Revenue Growth (YoY) | 41.69% | 19.54% | -84.14% | -14.90% | 8.52% | -8.66% | Upgrade |
Cost of Revenue | 7,897 | 8,288 | 6,122 | 38,302 | 32,995 | 37,685 | Upgrade |
Gross Profit | -97.2 | -1,708 | -617.19 | -3,606 | 7,775 | -114.3 | Upgrade |
Selling, General & Admin | 9,646 | 3,521 | 4,468 | 8,574 | 8,606 | 9,676 | Upgrade |
Research & Development | 3,661 | 342.13 | 851.51 | - | - | - | Upgrade |
Amortization of Goodwill & Intangibles | 72.46 | 60.08 | 20.28 | 1.35 | 1.34 | 1.35 | Upgrade |
Other Operating Expenses | 435.75 | 133.2 | 122.72 | 89.63 | 59.2 | 65.71 | Upgrade |
Operating Expenses | 15,933 | 5,061 | 5,834 | 12,623 | 8,749 | 11,329 | Upgrade |
Operating Income | -16,031 | -6,769 | -6,451 | -16,229 | -974.63 | -11,444 | Upgrade |
Interest Expense | -3,087 | -3,657 | -835.45 | -987.73 | -415.96 | -218.78 | Upgrade |
Interest & Investment Income | 523.36 | 97.82 | 41.87 | 17.05 | 24.55 | 68.35 | Upgrade |
Earnings From Equity Investments | - | - | - | -436.52 | -563.62 | -755.47 | Upgrade |
Currency Exchange Gain (Loss) | 221.02 | 215.78 | 1.39 | 191.18 | 216.73 | -809.54 | Upgrade |
Other Non Operating Income (Expenses) | -62,787 | -54,574 | -49.48 | 479.68 | 3.45 | 305.57 | Upgrade |
EBT Excluding Unusual Items | -81,160 | -64,686 | -7,293 | -16,966 | -1,709 | -12,853 | Upgrade |
Gain (Loss) on Sale of Investments | -375.52 | -280.5 | 32.92 | -859.92 | 2,412 | 1,483 | Upgrade |
Gain (Loss) on Sale of Assets | 635.32 | -72.16 | 14.37 | - | 14.15 | - | Upgrade |
Pretax Income | -80,901 | -65,039 | -7,245 | -17,825 | 717.13 | -11,370 | Upgrade |
Income Tax Expense | -1,920 | -5,723 | -207.96 | - | - | - | Upgrade |
Net Income | -73,585 | -59,315 | -7,037 | -17,825 | 717.13 | -11,370 | Upgrade |
Net Income to Common | -73,585 | -59,315 | -7,037 | -17,825 | 717.13 | -11,370 | Upgrade |
Shares Outstanding (Basic) | 65 | 29 | 18 | 5 | 5 | 5 | Upgrade |
Shares Outstanding (Diluted) | 65 | 29 | 18 | 5 | 5 | 5 | Upgrade |
Shares Change (YoY) | 266.17% | 63.02% | 261.38% | 3.19% | 2.19% | 1.86% | Upgrade |
EPS (Basic) | -1123.82 | -2034.74 | -393.55 | -3602.37 | 149.55 | -2423.00 | Upgrade |
EPS (Diluted) | -1123.82 | -2034.74 | -393.55 | -3602.37 | 149.55 | -2423.00 | Upgrade |
Free Cash Flow | -18,672 | -12,455 | -7,028 | -9,241 | -8,235 | -12,298 | Upgrade |
Free Cash Flow Per Share | -285.17 | -427.26 | -393.00 | -1867.59 | -1717.27 | -2620.71 | Upgrade |
Gross Margin | -1.25% | -25.96% | -11.21% | -10.39% | 19.07% | -0.30% | Upgrade |
Operating Margin | -205.54% | -102.88% | -117.20% | -46.78% | -2.39% | -30.46% | Upgrade |
Profit Margin | -943.47% | -901.43% | -127.85% | -51.38% | 1.76% | -30.26% | Upgrade |
Free Cash Flow Margin | -239.41% | -189.28% | -127.67% | -26.64% | -20.20% | -32.73% | Upgrade |
EBITDA | -14,454 | -5,947 | -5,631 | -14,592 | 459.25 | -10,101 | Upgrade |
EBITDA Margin | -185.32% | -90.37% | -102.31% | -42.06% | 1.13% | -26.89% | Upgrade |
D&A For EBITDA | 1,577 | 822.86 | 819.6 | 1,637 | 1,434 | 1,342 | Upgrade |
EBIT | -16,031 | -6,769 | -6,451 | -16,229 | -974.63 | -11,444 | Upgrade |
EBIT Margin | -205.54% | -102.88% | -117.20% | -46.78% | -2.39% | -30.46% | Upgrade |
Advertising Expenses | - | 20 | 2.97 | 49.04 | 243.48 | 242.42 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.