Exicure Hitron Inc. (KRX:019490)
South Korea
· Delayed Price · Currency is KRW 783.00
+23.00 (3.03%)
Last updated: Jun 5, 2025
Exicure Hitron Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2019 | FY 2018 | FY 2017 | 2012 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | 2012 - 2016 |
| Operating Revenue | 6,762 | 6,580 | 5,504 | 34,695 | 40,770 | 37,570 | Upgrade
|
| Other Revenue | 0 | 0 | 0 | - | - | - | Upgrade
|
| Revenue | 6,762 | 6,580 | 5,504 | 34,695 | 40,770 | 37,570 | Upgrade
|
| Revenue Growth (YoY) | -81.48% | 19.54% | -84.14% | -14.90% | 8.52% | -8.66% | Upgrade
|
| Cost of Revenue | 7,598 | 8,288 | 6,122 | 38,302 | 32,995 | 37,685 | Upgrade
|
| Gross Profit | -835.72 | -1,708 | -617.19 | -3,606 | 7,775 | -114.3 | Upgrade
|
| Selling, General & Admin | 7,785 | 3,521 | 4,468 | 8,574 | 8,606 | 9,676 | Upgrade
|
| Research & Development | 207.26 | 342.13 | 851.51 | - | - | - | Upgrade
|
| Other Operating Expenses | 306.36 | 133.2 | 122.72 | 89.63 | 59.2 | 65.71 | Upgrade
|
| Operating Expenses | 9,459 | 5,061 | 5,834 | 12,623 | 8,749 | 11,329 | Upgrade
|
| Operating Income | -10,294 | -6,769 | -6,451 | -16,229 | -974.63 | -11,444 | Upgrade
|
| Interest Expense | -3,686 | -3,657 | -835.45 | -987.73 | -415.96 | -218.78 | Upgrade
|
| Interest & Investment Income | 141.28 | 97.82 | 41.87 | 17.05 | 24.55 | 68.35 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -436.52 | -563.62 | -755.47 | Upgrade
|
| Currency Exchange Gain (Loss) | 137.39 | 215.78 | 1.39 | 191.18 | 216.73 | -809.54 | Upgrade
|
| Other Non Operating Income (Expenses) | -54,224 | -54,574 | -49.48 | 479.68 | 3.45 | 305.57 | Upgrade
|
| EBT Excluding Unusual Items | -67,925 | -64,686 | -7,293 | -16,966 | -1,709 | -12,853 | Upgrade
|
| Gain (Loss) on Sale of Investments | -280.5 | -280.5 | 32.92 | -859.92 | 2,412 | 1,483 | Upgrade
|
| Gain (Loss) on Sale of Assets | 645.05 | -72.16 | 14.37 | - | 14.15 | - | Upgrade
|
| Pretax Income | -67,560 | -65,039 | -7,245 | -17,825 | 717.13 | -11,370 | Upgrade
|
| Income Tax Expense | -4,265 | -5,723 | -207.96 | - | - | - | Upgrade
|
| Net Income | -61,393 | -59,315 | -7,037 | -17,825 | 717.13 | -11,370 | Upgrade
|
| Net Income to Common | -61,393 | -59,315 | -7,037 | -17,825 | 717.13 | -11,370 | Upgrade
|
| Shares Outstanding (Basic) | 36 | 29 | 18 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 36 | 29 | 18 | 5 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | 624.53% | 63.02% | 261.38% | 3.19% | 2.19% | 1.86% | Upgrade
|
| EPS (Basic) | -1705.71 | -2034.74 | -393.55 | -3602.37 | 149.55 | -2423.00 | Upgrade
|
| EPS (Diluted) | -1705.71 | -2034.74 | -393.55 | -3602.37 | 149.55 | -2423.00 | Upgrade
|
| Free Cash Flow | -13,712 | -12,455 | -7,028 | -9,241 | -8,235 | -12,298 | Upgrade
|
| Free Cash Flow Per Share | -380.98 | -427.26 | -393.00 | -1867.59 | -1717.27 | -2620.71 | Upgrade
|
| Gross Margin | -12.36% | -25.96% | -11.21% | -10.39% | 19.07% | -0.30% | Upgrade
|
| Operating Margin | -152.23% | -102.88% | -117.20% | -46.78% | -2.39% | -30.46% | Upgrade
|
| Profit Margin | -907.86% | -901.43% | -127.85% | -51.38% | 1.76% | -30.26% | Upgrade
|
| Free Cash Flow Margin | -202.77% | -189.28% | -127.67% | -26.64% | -20.20% | -32.73% | Upgrade
|
| EBITDA | -9,382 | -5,947 | -5,631 | -14,592 | 459.25 | -10,101 | Upgrade
|
| EBITDA Margin | -138.74% | -90.37% | -102.31% | -42.06% | 1.13% | -26.89% | Upgrade
|
| D&A For EBITDA | 912.29 | 822.86 | 819.6 | 1,637 | 1,434 | 1,342 | Upgrade
|
| EBIT | -10,294 | -6,769 | -6,451 | -16,229 | -974.63 | -11,444 | Upgrade
|
| EBIT Margin | -152.23% | -102.88% | -117.20% | -46.78% | -2.39% | -30.46% | Upgrade
|
| Advertising Expenses | - | 20 | 2.97 | 49.04 | 243.48 | 242.42 | Upgrade
|
Updated Nov 13, 2020. Source: S&P Global Market Intelligence. Standard template. Financial Sources.