SEWON Precision Industry Co., Ltd. (KRX:021820)
South Korea · Delayed Price · Currency is KRW 11,740
+740 (6.73%)
Last updated: Jun 9, 2026, 1:38 PM KST
SEWON Precision Industry Income Statement
Financials in millions KRW. Fiscal year is July - June.
Millions KRW. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Revenue | 180,139 | 179,354 | 162,533 | 159,199 | 115,215 | 142,474 |
Other Revenue | - | - | - | -0 | - | - |
| 180,139 | 179,354 | 162,533 | 159,199 | 115,215 | 142,474 | |
Revenue Growth (YoY) | 11.33% | 10.35% | 2.09% | 38.18% | -19.13% | -9.17% |
Cost of Revenue | 145,286 | 148,146 | 128,364 | 130,168 | 112,885 | 131,210 |
Gross Profit | 34,853 | 31,208 | 34,169 | 29,032 | 2,331 | 11,263 |
Selling, General & Admin | 13,062 | 12,889 | 13,877 | 15,757 | 11,998 | 9,528 |
Amortization of Goodwill & Intangibles | 4.65 | 11.23 | 11.73 | 14.34 | 22.62 | 57.05 |
Other Operating Expenses | 552.24 | 503.41 | 473.12 | 478.68 | 608.72 | 815.84 |
Operating Expenses | 14,385 | 14,180 | 40,716 | 31,985 | 13,272 | 11,113 |
Operating Income | 20,468 | 17,028 | -6,547 | -2,953 | -10,942 | 150.71 |
Interest Expense | -27.78 | - | -65.64 | -270.35 | -22.88 | -0.1 |
Interest & Investment Income | 11,525 | 12,007 | 13,329 | 9,304 | 5,738 | 5,471 |
Earnings From Equity Investments | 14,901 | 22,984 | 21,085 | 13,142 | 9,107 | 15,740 |
Currency Exchange Gain (Loss) | 2,279 | 1,092 | 596.53 | -1,896 | 1,135 | 3,146 |
Other Non Operating Income (Expenses) | 1,028 | 1,368 | 1,553 | 4,149 | 1,430 | 2,205 |
EBT Excluding Unusual Items | 50,173 | 54,479 | 29,951 | 21,476 | 6,445 | 26,712 |
Gain (Loss) on Sale of Assets | 1,929 | 887.4 | 18,835 | 1,892 | -0.06 | 35.33 |
Asset Writedown | - | - | - | -48,374 | -30,764 | - |
Pretax Income | 52,102 | 55,367 | 48,786 | -25,006 | -24,319 | 26,748 |
Income Tax Expense | 6,071 | 6,613 | -6,221 | 6,266 | 3,540 | 2,156 |
Earnings From Continuing Operations | 46,031 | 48,754 | 55,007 | -31,272 | -27,860 | 24,591 |
Minority Interest in Earnings | -4,749 | -2,290 | 347.84 | 21,784 | 16,560 | 184.18 |
Net Income | 41,281 | 46,464 | 55,355 | -9,488 | -11,300 | 24,775 |
Net Income to Common | 41,281 | 46,464 | 55,355 | -9,488 | -11,300 | 24,775 |
Net Income Growth | 35.27% | -16.06% | - | - | - | 226.08% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change (YoY) | -0.01% | - | - | - | - | - |
EPS (Basic) | 4128.48 | 4646.43 | 5535.45 | -948.81 | -1129.98 | 2477.55 |
EPS (Diluted) | 4128.48 | 4646.43 | 5535.45 | -948.81 | -1129.98 | 2477.55 |
EPS Growth | 35.30% | -16.06% | - | - | - | 226.08% |
Free Cash Flow | 8,306 | 40,345 | -43,973 | -28,199 | 19,065 | -10,464 |
Free Cash Flow Per Share | 830.69 | 4034.48 | -4397.33 | -2819.88 | 1906.54 | -1046.44 |
Gross Margin | 19.35% | 17.40% | 21.02% | 18.24% | 2.02% | 7.91% |
Operating Margin | 11.36% | 9.49% | -4.03% | -1.85% | -9.50% | 0.11% |
Profit Margin | 22.92% | 25.91% | 34.06% | -5.96% | -9.81% | 17.39% |
Free Cash Flow Margin | 4.61% | 22.50% | -27.05% | -17.71% | 16.55% | -7.34% |
EBITDA | 29,162 | 24,807 | 539.02 | 9,627 | 9,944 | 25,290 |
EBITDA Margin | 16.19% | 13.83% | 0.33% | 6.05% | 8.63% | 17.75% |
D&A For EBITDA | 8,694 | 7,779 | 7,086 | 12,580 | 20,886 | 25,139 |
EBIT | 20,468 | 17,028 | -6,547 | -2,953 | -10,942 | 150.71 |
EBIT Margin | 11.36% | 9.49% | -4.03% | -1.85% | -9.50% | 0.11% |
Effective Tax Rate | 11.65% | 11.94% | - | - | - | 8.06% |