SEWON Precision Industry Co., Ltd. (KRX:021820)
10,660
+190 (1.81%)
At close: Oct 8, 2026
SEWON Precision Industry Income Statement
Financials in millions KRW. Fiscal year is July - June.
Millions KRW. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Operating Revenue | 178,005 | 179,354 | 162,533 | 159,199 | 115,215 |
Other Revenue | - | - | - | -0 | - |
| 178,005 | 179,354 | 162,533 | 159,199 | 115,215 | |
Revenue Growth | -0.75% | 10.35% | 2.09% | 38.18% | -19.13% |
Cost of Revenue | 139,529 | 148,146 | 128,364 | 130,168 | 112,885 |
Gross Profit | 38,475 | 31,208 | 34,169 | 29,032 | 2,331 |
Selling, General & Admin | 13,482 | 12,889 | 13,877 | 15,757 | 11,998 |
Amortization of Goodwill & Intangibles | 9.09 | 11.23 | 11.73 | 14.34 | 22.62 |
Other Operating Expenses | 568.95 | 503.41 | 473.12 | 478.68 | 608.72 |
Operating Expenses | 14,853 | 14,180 | 40,716 | 31,985 | 13,272 |
Operating Income | 23,622 | 17,028 | -6,547 | -2,953 | -10,942 |
Interest Expense | -40.67 | - | -65.64 | -270.35 | -22.88 |
Interest & Investment Income | 11,547 | 12,007 | 13,329 | 9,304 | 5,738 |
Earnings From Equity Investments | 20,117 | 22,984 | 21,085 | 13,142 | 9,107 |
Currency Exchange Gain (Loss) | 3,225 | 1,092 | 596.53 | -1,896 | 1,135 |
Other Non Operating Income (Expenses) | 1,963 | 1,368 | 1,553 | 4,149 | 1,430 |
EBT Excluding Unusual Items | 60,434 | 54,479 | 29,951 | 21,476 | 6,445 |
Gain (Loss) on Sale of Assets | 1,057 | 887.4 | 18,835 | 1,892 | -0.06 |
Asset Writedown | - | - | - | -48,374 | -30,764 |
Pretax Income | 61,491 | 55,367 | 48,786 | -25,006 | -24,319 |
Income Tax Expense | 6,169 | 6,613 | -6,221 | 6,266 | 3,540 |
Earnings From Continuing Operations | 55,322 | 48,754 | 55,007 | -31,272 | -27,860 |
Minority Interest in Earnings | -5,761 | -2,290 | 347.84 | 21,784 | 16,560 |
Net Income | 49,561 | 46,464 | 55,355 | -9,488 | -11,300 |
Net Income to Common | 49,561 | 46,464 | 55,355 | -9,488 | -11,300 |
Net Income Growth | 6.67% | -16.06% | - | - | - |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 |
Shares Change | - | - | - | - | - |
EPS (Basic) | 4956.14 | 4646.43 | 5535.45 | -948.81 | -1129.98 |
EPS (Diluted) | 4956.14 | 4646.43 | 5535.45 | -948.81 | -1129.98 |
EPS Growth | 6.67% | -16.06% | - | - | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 19,678 | 40,345 | -43,973 | -28,199 | 19,065 |
Free Cash Flow Per Share | 1967.78 | 4034.48 | -4397.33 | -2819.88 | 1906.54 |
Gross Margin | 21.62% | 17.40% | 21.02% | 18.24% | 2.02% |
Operating Margin | 13.27% | 9.49% | -4.03% | -1.85% | -9.50% |
Profit Margin | 27.84% | 25.91% | 34.06% | -5.96% | -9.81% |
Free Cash Flow Margin | 11.05% | 22.50% | -27.05% | -17.71% | 16.55% |
EBITDA | 33,866 | 24,807 | 539.02 | 9,627 | 9,944 |
EBITDA Margin | 19.02% | 13.83% | 0.33% | 6.05% | 8.63% |
D&A For EBITDA | 10,244 | 7,779 | 7,086 | 12,580 | 20,886 |
EBIT | 23,622 | 17,028 | -6,547 | -2,953 | -10,942 |
EBIT Margin | 13.27% | 9.49% | -4.03% | -1.85% | -9.50% |
Effective Tax Rate | 10.03% | 11.94% | - | - | - |