Wiscom Co.,Ltd. (KRX:024070)
1,999.00
+6.00 (0.30%)
Sep 18, 2026, 3:30 PM KST
Wiscom Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | 0 | - | - | - | - | - |
| 109,978 | 103,276 | 98,537 | 112,319 | 125,682 | 117,607 | |
Revenue Growth | 12.20% | 4.81% | -12.27% | -10.63% | 6.87% | 14.79% |
Cost of Revenue | 104,638 | 98,542 | 101,257 | 108,911 | 118,598 | 111,596 |
Gross Profit | 5,339 | 4,734 | -2,720 | 3,409 | 7,084 | 6,011 |
Selling, General & Admin | 4,542 | 4,706 | 5,061 | 5,152 | 5,310 | 5,103 |
Research & Development | 584.41 | 563.13 | 549.28 | 504.29 | 610.63 | 634.06 |
Amortization of Goodwill & Intangibles | 0.57 | 0.54 | 49.79 | 49.71 | 11.36 | 26.71 |
Other Operating Expenses | 183.67 | 185.28 | 196.01 | 242.6 | 225.07 | 253.71 |
Operating Expenses | 5,278 | 5,431 | 6,143 | 6,263 | 6,340 | 6,046 |
Operating Income | 61.23 | -697.54 | -8,863 | -2,855 | 744.3 | -34.18 |
Interest Expense | -43.51 | -43.99 | -14.82 | -28.04 | -42.2 | -10.47 |
Interest & Investment Income | 930.87 | 1,044 | 1,217 | 1,125 | 740.83 | 475.3 |
Earnings From Equity Investments | - | - | - | - | -17.44 | 15.65 |
Currency Exchange Gain (Loss) | -296.86 | -49.68 | 78.29 | 120.97 | 168.38 | 164.87 |
Other Non Operating Income (Expenses) | -141.98 | -66.43 | 14.31 | 116.26 | 104.07 | 513.27 |
EBT Excluding Unusual Items | 509.75 | 186.61 | -7,568 | -1,520 | 1,698 | 1,124 |
Gain (Loss) on Sale of Investments | 2,510 | 560.07 | 292.49 | 1,040 | -1,088 | -381.53 |
Gain (Loss) on Sale of Assets | 823.18 | 727.86 | 150.96 | -8.78 | -255.98 | 1,271 |
Asset Writedown | - | - | -22,909 | - | -7,382 | - |
Pretax Income | 3,843 | 1,475 | -30,034 | -488.63 | -7,028 | 2,014 |
Income Tax Expense | 673.49 | 132.88 | -6,116 | -13.06 | 396.95 | 801.75 |
Net Income | 3,170 | 1,342 | -23,917 | -475.56 | -7,425 | 1,212 |
Net Income to Common | 3,170 | 1,342 | -23,917 | -475.56 | -7,425 | 1,212 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Change | 1.16% | - | - | - | - | - |
EPS (Basic) | 205.61 | 87.54 | -1560.53 | -31.03 | -484.47 | 79.06 |
EPS (Diluted) | 205.61 | 87.54 | -1560.53 | -31.03 | -484.47 | 79.06 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -2,669 | -1,680 | 1,346 | 3,690 | -2,376 | -4,391 |
Free Cash Flow Per Share | -173.11 | -109.64 | 87.82 | 240.76 | -155.03 | -286.50 |
Dividend Per Share | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% | 0% |
Gross Margin | 4.86% | 4.58% | -2.76% | 3.03% | 5.64% | 5.11% |
Operating Margin | 0.06% | -0.68% | -8.99% | -2.54% | 0.59% | -0.03% |
Profit Margin | 2.88% | 1.30% | -24.27% | -0.42% | -5.91% | 1.03% |
Free Cash Flow Margin | -2.43% | -1.63% | 1.37% | 3.28% | -1.89% | -3.73% |
EBITDA | 1,484 | 594.05 | -4,913 | 1,124 | 4,722 | 4,145 |
EBITDA Margin | 1.35% | 0.57% | -4.99% | 1.00% | 3.76% | 3.52% |
D&A For EBITDA | 1,423 | 1,292 | 3,950 | 3,978 | 3,978 | 4,179 |
EBIT | 61.23 | -697.54 | -8,863 | -2,855 | 744.3 | -34.18 |
EBIT Margin | 0.06% | -0.68% | -8.99% | -2.54% | 0.59% | -0.03% |
Effective Tax Rate | 17.52% | 9.01% | - | - | - | 39.82% |