Mirae Corporation (KRX:025560)

Mirae Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 20, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	217,576	61,753	43,021	77,390	48,074	62,256
Market Cap Growth	358.90%	43.54%	-44.41%	60.98%	-22.78%	21.72%
Enterprise Value	221,257	59,465	44,236	63,302	34,863	54,908
Last Close Price	8550.00	2756.00	2566.40	6154.10	4372.75	5662.41

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 20, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	7.94	6.11	6.51	-	5.99	8.31
PS Ratio	2.40	1.22	1.59	3.56	0.86	1.29
PB Ratio	1.49	0.50	0.41	1.01	0.52	0.74
P/TBV Ratio	1.52	0.51	0.41	1.03	0.53	0.75
P/FCF Ratio	56.31	-	-	11.91	-	27.59
P/OCF Ratio	34.19	-	130.88	11.57	2151.35	11.96

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 20, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
EV/Sales Ratio	2.44	1.17	1.64	2.91	0.62	1.14
EV/EBITDA Ratio	9.14	5.83	3.87	-	3.82	9.33
EV/EBIT Ratio	9.58	6.50	4.23	-	4.19	10.38
EV/FCF Ratio	57.26	-	-	9.74	-	24.33

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 20, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Debt / Equity Ratio	0.14	0.12	0.12	0.20	0.22	0.19
Debt / EBITDA Ratio	0.83	1.48	1.15	-	2.29	2.79
Debt / FCF Ratio	5.21	-	-	2.35	-	7.27
Net Debt / Equity Ratio	0.03	0.03	0.00	-0.20	-0.11	-0.26
Net Debt / EBITDA Ratio	0.15	0.41	-0.03	0.87	-1.17	-3.70
Net Debt / FCF Ratio	0.95	-0.19	0.01	-2.37	19.61	-9.64
Asset Turnover	0.54	0.36	0.23	0.18	0.44	0.45
Inventory Turnover	1.49	1.13	0.36	1.85	1.60	2.06
Quick Ratio	0.71	1.17	1.16	1.65	1.32	1.57
Current Ratio	2.01	3.04	2.07	2.03	2.23	2.37
Return on Equity (ROE)	19.41%	8.85%	7.79%	-34.11%	5.29%	10.07%
Return on Assets (ROA)	8.58%	4.03%	5.55%	-9.61%	4.11%	3.08%
Return on Invested Capital (ROIC)	16.79%	7.88%	12.54%	-25.48%	11.35%	7.72%
Return on Capital Employed (ROCE)	14.80%	6.90%	9.40%	-22.40%	8.30%	6.00%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 20, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Earnings Yield	11.65%	16.38%	15.35%	-40.71%	16.69%	12.03%
FCF Yield	1.78%	-35.77%	-83.53%	8.40%	-1.14%	3.62%
Buyback Yield / Dilution	18.88%	-89.68%	-31.50%	13.38%	-33.88%	-22.54%

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 20, 2026

Data Sources Report a data error