Mirae Corporation (KRX:025560)

Mirae Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 6, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	82,008	61,753	43,021	77,390	48,074	62,256
Market Cap Growth	73.24%	43.54%	-44.41%	60.98%	-22.78%	21.72%
Enterprise Value	86,223	59,465	44,236	63,302	34,863	54,908
Last Close Price	18300.00	13780.00	12832.00	30770.48	21863.76	28312.06
PE Ratio	8.56	6.11	6.51	-	5.99	8.31
PS Ratio	1.62	1.22	1.59	3.56	0.86	1.29
PB Ratio	0.67	0.50	0.41	1.01	0.52	0.74
P/TBV Ratio	0.68	0.51	0.41	1.03	0.53	0.75
P/FCF Ratio	-	-	-	11.91	-	27.59
P/OCF Ratio	-	-	130.88	11.57	2151.35	11.96
EV/Sales Ratio	1.70	1.17	1.64	2.91	0.62	1.14
EV/EBITDA Ratio	8.42	5.83	3.87	-	3.82	9.33
EV/EBIT Ratio	9.38	6.50	4.23	-	4.19	10.38
EV/FCF Ratio	-3.90	-	-	9.74	-	24.33
Debt / Equity Ratio	0.12	0.12	0.12	0.20	0.22	0.19
Debt / EBITDA Ratio	1.48	1.48	1.15	-	2.29	2.79
Debt / FCF Ratio	-	-	-	2.35	-	7.27
Net Debt / Equity Ratio	0.03	0.03	0.00	-0.20	-0.11	-0.26
Net Debt / EBITDA Ratio	0.41	0.41	-0.03	0.87	-1.17	-3.70
Net Debt / FCF Ratio	-0.19	-0.19	0.01	-2.37	19.61	-9.64
Asset Turnover	0.36	0.36	0.23	0.18	0.44	0.45
Inventory Turnover	1.13	1.13	0.36	1.85	1.60	2.06
Quick Ratio	1.17	1.17	1.16	1.65	1.32	1.57
Current Ratio	3.04	3.04	2.07	2.03	2.23	2.37
Return on Equity (ROE)	8.85%	8.85%	7.79%	-34.11%	5.29%	10.07%
Return on Assets (ROA)	4.03%	4.03%	5.55%	-9.61%	4.11%	3.08%
Return on Invested Capital (ROIC)	7.45%	7.88%	12.54%	-25.48%	11.35%	7.72%
Return on Capital Employed (ROCE)	6.90%	6.90%	9.40%	-22.40%	8.30%	6.00%
Earnings Yield	12.33%	16.38%	15.35%	-40.71%	16.69%	12.03%
FCF Yield	-26.94%	-35.77%	-83.53%	8.40%	-1.14%	3.62%
Buyback Yield / Dilution	-100.13%	-100.13%	-31.50%	13.38%	-33.88%	-22.54%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.