Mirae Corporation (KRX:025560)
South Korea · Delayed Price · Currency is KRW 6,620.00
+1,030.00 (18.43%)
At close: Jul 31, 2026
Mirae Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 168,463 | 61,753 | 43,021 | 77,390 | 48,074 | 62,256 | |
Market Cap Growth | 263.56% | 43.54% | -44.41% | 60.98% | -22.78% | 21.72% |
Enterprise Value | 164,991 | 59,465 | 44,236 | 63,302 | 34,863 | 54,908 |
Last Close Price | 6620.00 | 2756.00 | 2566.40 | 6154.10 | 4372.75 | 5662.41 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 10.09 | 6.11 | 6.51 | - | 5.99 | 8.31 |
PS Ratio | 2.52 | 1.22 | 1.59 | 3.56 | 0.86 | 1.29 |
PB Ratio | 1.31 | 0.50 | 0.41 | 1.01 | 0.52 | 0.74 |
P/TBV Ratio | 1.34 | 0.51 | 0.41 | 1.03 | 0.53 | 0.75 |
P/FCF Ratio | 83.36 | - | - | 11.91 | - | 27.59 |
P/OCF Ratio | 65.76 | - | 130.88 | 11.57 | 2151.35 | 11.96 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.47 | 1.17 | 1.64 | 2.91 | 0.62 | 1.14 |
EV/EBITDA Ratio | 11.11 | 5.83 | 3.87 | - | 3.82 | 9.33 |
EV/EBIT Ratio | 11.97 | 6.50 | 4.23 | - | 4.19 | 10.38 |
EV/FCF Ratio | 81.65 | - | - | 9.74 | - | 24.33 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.10 | 0.12 | 0.12 | 0.20 | 0.22 | 0.19 |
Debt / EBITDA Ratio | 0.82 | 1.48 | 1.15 | - | 2.29 | 2.79 |
Debt / FCF Ratio | 6.03 | - | - | 2.35 | - | 7.27 |
Net Debt / Equity Ratio | -0.03 | 0.03 | 0.00 | -0.20 | -0.11 | -0.26 |
Net Debt / EBITDA Ratio | -0.23 | 0.41 | -0.03 | 0.87 | -1.17 | -3.70 |
Net Debt / FCF Ratio | -1.72 | -0.19 | 0.01 | -2.37 | 19.61 | -9.64 |
Asset Turnover | 0.43 | 0.36 | 0.23 | 0.18 | 0.44 | 0.45 |
Inventory Turnover | 1.34 | 1.13 | 0.36 | 1.85 | 1.60 | 2.06 |
Quick Ratio | 1.07 | 1.17 | 1.16 | 1.65 | 1.32 | 1.57 |
Current Ratio | 2.54 | 3.04 | 2.07 | 2.03 | 2.23 | 2.37 |
Return on Equity (ROE) | 13.52% | 8.85% | 7.79% | -34.11% | 5.29% | 10.07% |
Return on Assets (ROA) | 5.59% | 4.03% | 5.55% | -9.61% | 4.11% | 3.08% |
Return on Invested Capital (ROIC) | 10.92% | 7.88% | 12.54% | -25.48% | 11.35% | 7.72% |
Return on Capital Employed (ROCE) | 10.00% | 6.90% | 9.40% | -22.40% | 8.30% | 6.00% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 9.46% | 16.38% | 15.35% | -40.71% | 16.69% | 12.03% |
FCF Yield | 1.20% | -35.77% | -83.53% | 8.40% | -1.14% | 3.62% |
Buyback Yield / Dilution | -67.82% | -89.68% | -31.50% | 13.38% | -33.88% | -22.54% |