Mirae Corporation (KRX:025560)
South Korea flag South Korea · Delayed Price · Currency is KRW
37,000
-1,700 (-4.39%)
At close: May 29, 2026

Mirae Statistics

Total Valuation

Mirae has a market cap or net worth of KRW 165.81 billion. The enterprise value is 162.34 billion.

Market Cap165.81B
Enterprise Value 162.34B

Important Dates

The next estimated earnings date is Wednesday, August 12, 2026.

Earnings Date Aug 12, 2026
Ex-Dividend Date n/a

Share Statistics

Mirae has 4.48 million shares outstanding. The number of shares has increased by 67.81% in one year.

Current Share Class 4.48M
Shares Outstanding 4.48M
Shares Change (YoY) +67.81%
Shares Change (QoQ) -0.08%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 2.42M

Valuation Ratios

The trailing PE ratio is 11.28.

PE Ratio 11.28
Forward PE n/a
PS Ratio 2.48
PB Ratio 1.29
P/TBV Ratio 1.32
P/FCF Ratio 82.05
P/OCF Ratio 64.73
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.93, with an EV/FCF ratio of 80.33.

EV / Earnings 10.19
EV / Sales 2.43
EV / EBITDA 10.93
EV / EBIT 11.78
EV / FCF 80.33

Financial Position

The company has a current ratio of 2.54, with a Debt / Equity ratio of 0.09.

Current Ratio 2.54
Quick Ratio 1.07
Debt / Equity 0.09
Debt / EBITDA 0.82
Debt / FCF 6.03
Interest Coverage 20.32

Financial Efficiency

Return on equity (ROE) is 13.52% and return on invested capital (ROIC) is 10.92%.

Return on Equity (ROE) 13.52%
Return on Assets (ROA) 5.59%
Return on Invested Capital (ROIC) 10.92%
Return on Capital Employed (ROCE) 9.97%
Weighted Average Cost of Capital (WACC) 11.75%
Revenue Per Employee 590.86M
Profits Per Employee 140.98M
Employee Count 113
Asset Turnover 0.43
Inventory Turnover 1.34

Taxes

Income Tax -281.83M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +267.06% in the last 52 weeks. The beta is 1.46, so Mirae's price volatility has been higher than the market average.

Beta (5Y) 1.46
52-Week Price Change +267.06%
50-Day Moving Average 18,066.20
200-Day Moving Average 13,806.20
Relative Strength Index (RSI) 79.79
Average Volume (20 Days) 451,922

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Mirae had revenue of KRW 66.77 billion and earned 15.93 billion in profits. Earnings per share was 3,281.53.

Revenue66.77B
Gross Profit 25.68B
Operating Income 13.75B
Pretax Income 15.65B
Net Income 15.93B
EBITDA 14.82B
EBIT 13.75B
Earnings Per Share (EPS) 3,281.53
Full Income Statement

Balance Sheet

The company has 15.65 billion in cash and 12.18 billion in debt, with a net cash position of 3.47 billion or 774.65 per share.

Cash & Cash Equivalents 15.65B
Total Debt 12.18B
Net Cash 3.47B
Net Cash Per Share 774.65
Equity (Book Value) 128.55B
Book Value Per Share 28,786.41
Working Capital 45.41B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.56 billion and capital expenditures -540.88 million, giving a free cash flow of 2.02 billion.

Operating Cash Flow 2.56B
Capital Expenditures -540.88M
Depreciation & Amortization 1.07B
Net Borrowing -870.98M
Free Cash Flow 2.02B
FCF Per Share 450.94
Full Cash Flow Statement

Margins

Gross margin is 38.47%, with operating and profit margins of 20.59% and 23.86%.

Gross Margin 38.47%
Operating Margin 20.59%
Pretax Margin 23.44%
Profit Margin 23.86%
EBITDA Margin 22.19%
EBIT Margin 20.59%
FCF Margin 3.03%

Dividends & Yields

Mirae does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -67.81%
Shareholder Yield -67.81%
Earnings Yield 9.61%
FCF Yield 1.22%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 27, 2025. It was a reverse split with a ratio of 0.0625.

Last Split Date Jun 27, 2025
Split Type Reverse
Split Ratio 0.0625

Scores

Mirae has an Altman Z-Score of 1.89 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.89
Piotroski F-Score 5