Mirae Corporation (KRX:025560)
South Korea · Delayed Price · Currency is KRW 6,120.00
+80.00 (1.32%)
At close: Sep 18, 2026
Mirae Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 90,759 | 50,778 | 27,042 | 21,739 | 56,172 | 48,338 |
Revenue Growth | 229.49% | 87.78% | 24.39% | -61.30% | 16.21% | 16.31% |
Gross Profit Gross Profit Growth | 35,540 | 21,215 | 22,521 | -7,362 | 21,485 | 16,762 |
Operating Income Operating Income Growth | 23,070 | 9,154 | 10,451 | -18,305 | 8,319 | 5,290 |
Net Income Net Income Growth | 25,340 | 10,112 | 6,604 | -31,502 | 8,023 | 7,490 |
Earnings Per Share EPS Growth | 1099.65 | 427.50 | 558.51 | -3504.81 | 860.02 | 975.03 |
EPS Growth | 90.16% | -23.46% | - | - | -11.79% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Handler Business Handler Business Growth | 82,736 | 45,192 | 22,489 | 18,355 | 51,348 | 44,471 |
Mounter Business Mounter Business Growth | 8,024 | 5,586 | 4,553 | 3,384 | 4,824 | 3,867 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 16,433 | 10,867 | 13,498 | 30,673 | 31,630 | 38,168 |
Total Debt Total Debt Growth | 20,114 | 15,081 | 13,146 | 15,254 | 20,906 | 16,401 |
Net Cash (Debt) Net Cash Growth | -3,681 | -4,214 | 351.59 | 15,420 | 10,725 | 21,767 |
Net Cash Growth | - | - | -97.72% | 43.78% | -50.73% | - |
Net Cash Per Share Net Cash Per Share Growth | -159.40 | -187.93 | 23.82 | 1715.17 | 1033.26 | 2807.52 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 6,364 | -5,177 | 328.69 | 6,689 | 22.35 | 5,207 |
Capital Expenditures CapEx Growth | -2,500 | -16,913 | -36,264 | -191.19 | -569.36 | -2,950 |
Free Cash Flow Free Cash Flow Growth | 3,864 | -22,090 | -35,936 | 6,498 | -547.01 | 2,257 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 39.16% | 41.78% | 83.28% | -33.87% | 38.25% | 34.68% |
Operating Margin | 25.42% | 18.03% | 38.65% | -84.20% | 14.81% | 10.94% |
Pretax Margin | 27.66% | 19.36% | 25.71% | -130.18% | 8.45% | 15.96% |
Profit Margin | 27.92% | 19.91% | 24.42% | -144.91% | 14.28% | 15.50% |
FCF Margin | 4.26% | -43.50% | -132.89% | 29.89% | -0.97% | 4.67% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 5.57 | 6.11 | 6.51 | - | 5.99 | 8.31 |
P/FCF Ratio | 40.19 | - | - | 11.91 | - | 27.59 |
PS Ratio | 1.71 | 1.22 | 1.59 | 3.56 | 0.86 | 1.29 |