Lee Ku Industrial Co., Ltd. (KRX:025820)
South Korea · Delayed Price · Currency is KRW 4,280.00
+5.00 (0.12%)
Sep 4, 2026, 3:30 PM KST
Lee Ku Industrial Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 595,221 | 507,784 | 472,292 | 433,373 | 429,619 | 334,357 |
Other Revenue | - | - | -0 | - | - | -0 |
| 595,221 | 507,784 | 472,292 | 433,373 | 429,619 | 334,357 | |
Revenue Growth | 20.15% | 7.51% | 8.98% | 0.87% | 28.49% | 64.76% |
Cost of Revenue | 534,186 | 476,564 | 440,265 | 417,016 | 408,886 | 292,276 |
Gross Profit | 61,035 | 31,220 | 32,027 | 16,357 | 20,733 | 42,080 |
Selling, General & Admin | 6,843 | 6,664 | 6,487 | 5,918 | 6,101 | 6,030 |
Amortization of Goodwill & Intangibles | 56.09 | 55.46 | 100.8 | 55.46 | 45.28 | 11.09 |
Other Operating Expenses | 57.99 | 51.77 | 45.99 | 48.55 | 56.15 | 39.71 |
Operating Expenses | 7,057 | 6,813 | 6,864 | 6,144 | 7,043 | 6,453 |
Operating Income | 53,978 | 24,407 | 25,163 | 10,213 | 13,690 | 35,627 |
Interest Expense | -6,795 | -6,395 | -7,492 | -8,179 | -4,862 | -3,017 |
Interest & Investment Income | 23.64 | 32.2 | 34.91 | 26.37 | 10.85 | 1.66 |
Currency Exchange Gain (Loss) | -9,251 | -175.09 | -5,055 | 100.02 | -3,319 | -2,115 |
Other Non Operating Income (Expenses) | -5,233 | -4,125 | 3,468 | -2,048 | -357.48 | 506.26 |
EBT Excluding Unusual Items | 32,722 | 13,744 | 16,119 | 112.77 | 5,162 | 31,003 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -48.58 |
Gain (Loss) on Sale of Assets | -42.34 | -51.88 | -103.47 | 120.74 | 2.27 | -2,364 |
Pretax Income | 32,680 | 13,692 | 16,016 | 233.52 | 5,164 | 28,591 |
Income Tax Expense | 8,261 | 2,772 | 3,409 | -422.8 | -556.63 | 7,537 |
Net Income | 24,419 | 10,920 | 12,607 | 656.31 | 5,721 | 21,054 |
Net Income to Common | 24,419 | 10,920 | 12,607 | 656.31 | 5,721 | 21,054 |
Net Income Growth | 70.24% | -13.38% | 1820.89% | -88.53% | -72.83% | 1010.21% |
Shares Outstanding (Basic) | - | 33 | 33 | 33 | 33 | 33 |
Shares Outstanding (Diluted) | - | 33 | 33 | 33 | 33 | 33 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | - | 326.54 | 377.00 | 19.63 | 171.07 | 629.59 |
EPS (Diluted) | - | 326.54 | 377.00 | 19.63 | 171.07 | 629.59 |
EPS Growth | - | -13.38% | 1820.89% | -88.53% | -72.83% | 1010.21% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -27,767 | -13,107 | 3,196 | 22,950 | -6,780 | -11,527 |
Free Cash Flow Per Share | - | -391.93 | 95.57 | 686.30 | -202.74 | -344.69 |
Gross Margin | 10.25% | 6.15% | 6.78% | 3.77% | 4.83% | 12.58% |
Operating Margin | 9.07% | 4.81% | 5.33% | 2.36% | 3.19% | 10.66% |
Profit Margin | 4.10% | 2.15% | 2.67% | 0.15% | 1.33% | 6.30% |
Free Cash Flow Margin | -4.67% | -2.58% | 0.68% | 5.30% | -1.58% | -3.45% |
EBITDA | 59,532 | 29,898 | 30,718 | 15,672 | 18,923 | 40,834 |
EBITDA Margin | 10.00% | 5.89% | 6.50% | 3.62% | 4.41% | 12.21% |
D&A For EBITDA | 5,555 | 5,491 | 5,554 | 5,459 | 5,233 | 5,206 |
EBIT | 53,978 | 24,407 | 25,163 | 10,213 | 13,690 | 35,627 |
EBIT Margin | 9.07% | 4.81% | 5.33% | 2.36% | 3.19% | 10.66% |
Effective Tax Rate | 25.28% | 20.25% | 21.28% | - | - | 26.36% |
Advertising Expenses | - | 39.85 | 19.99 | 18.01 | 19.26 | 25.42 |