Samsung E&A Co., Ltd. (KRX:028050)
South Korea · Delayed Price · Currency is KRW 31,850
+200 (0.63%)
At close: Feb 6, 2026
Samsung E&A Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 8,850,094 | 9,966,551 | 10,624,918 | 10,054,345 | 7,486,696 | 6,749,174 | |
Revenue Growth (YoY) | -13.37% | -6.20% | 5.67% | 34.30% | 10.93% | 5.59% |
Cost of Revenue | 7,490,968 | 8,457,377 | 9,174,156 | 8,973,419 | 6,625,376 | 6,076,895 |
Gross Profit | 1,359,126 | 1,509,175 | 1,450,762 | 1,080,926 | 861,320 | 672,279 |
Selling, General & Admin | 500,037 | 492,473 | 417,498 | 345,474 | 331,851 | 288,421 |
Amortization of Goodwill & Intangibles | 19,674 | 16,133 | 11,503 | 6,853 | 4,165 | 4,898 |
Other Operating Expenses | 6,432 | 6,013 | 5,828 | 5,639 | 6,475 | 4,891 |
Operating Expenses | 548,657 | 537,563 | 457,633 | 377,983 | 358,804 | 311,000 |
Operating Income | 810,470 | 971,612 | 993,129 | 702,943 | 502,516 | 361,278 |
Interest Expense | -2,776 | -14,093 | -22,877 | -14,647 | -5,112 | -9,368 |
Interest & Investment Income | 104,617 | 61,967 | 65,560 | 24,751 | 7,992 | 13,087 |
Earnings From Equity Investments | 19,770 | 6,924 | 350.86 | 7,354 | -11,116 | 13,867 |
Currency Exchange Gain (Loss) | 5,003 | 69,547 | -85,474 | -1,398 | 55,461 | -52,632 |
Other Non Operating Income (Expenses) | -192,310 | -199,735 | -20,348 | -4,010 | -22,671 | 25,766 |
EBT Excluding Unusual Items | 744,774 | 896,221 | 930,340 | 714,994 | 527,069 | 351,998 |
Gain (Loss) on Sale of Investments | 7,716 | 7,583 | 2,216 | 603.19 | 1,044 | 159.24 |
Gain (Loss) on Sale of Assets | 854.84 | -26.1 | 77.48 | 118.33 | 1,425 | -262.53 |
Asset Writedown | 12,989 | - | - | - | - | -44.73 |
Pretax Income | 766,334 | 903,777 | 932,633 | 715,715 | 529,538 | 351,850 |
Income Tax Expense | 198,997 | 265,105 | 237,025 | 120,396 | 178,467 | 99,714 |
Earnings From Continuing Operations | 567,337 | 638,672 | 695,608 | 595,319 | 351,071 | 252,136 |
Minority Interest in Earnings | -18,243 | 118,257 | 58,211 | 69,610 | 21,295 | 365.25 |
Net Income | 549,094 | 756,929 | 753,818 | 664,929 | 372,366 | 252,501 |
Net Income to Common | 549,094 | 756,929 | 753,818 | 664,929 | 372,366 | 252,501 |
Net Income Growth | -27.47% | 0.41% | 13.37% | 78.57% | 47.47% | -21.31% |
Shares Outstanding (Basic) | 196 | 196 | 196 | 196 | 196 | 196 |
Shares Outstanding (Diluted) | 196 | 196 | 196 | 196 | 196 | 196 |
Shares Change (YoY) | -0.02% | - | - | - | - | - |
EPS (Basic) | 2801.73 | 3861.88 | 3846.01 | 3392.50 | 1899.83 | 1288.27 |
EPS (Diluted) | 2801.73 | 3861.88 | 3846.01 | 3392.50 | 1899.83 | 1288.27 |
EPS Growth | -27.46% | 0.41% | 13.37% | 78.57% | 47.47% | -21.31% |
Free Cash Flow | 1,679,771 | 1,592,883 | -487,777 | 556,001 | 710,071 | 20,929 |
Free Cash Flow Per Share | 8570.98 | 8126.95 | -2488.66 | 2836.74 | 3622.81 | 106.78 |
Dividend Per Share | 660.000 | 660.000 | - | - | - | - |
Gross Margin | 15.36% | 15.14% | 13.65% | 10.75% | 11.51% | 9.96% |
Operating Margin | 9.16% | 9.75% | 9.35% | 6.99% | 6.71% | 5.35% |
Profit Margin | 6.20% | 7.60% | 7.09% | 6.61% | 4.97% | 3.74% |
Free Cash Flow Margin | 18.98% | 15.98% | -4.59% | 5.53% | 9.48% | 0.31% |
EBITDA | 879,102 | 1,031,010 | 1,046,352 | 746,034 | 548,675 | 410,850 |
EBITDA Margin | 9.93% | 10.35% | 9.85% | 7.42% | 7.33% | 6.09% |
D&A For EBITDA | 68,633 | 59,399 | 53,223 | 43,091 | 46,159 | 49,571 |
EBIT | 810,470 | 971,612 | 993,129 | 702,943 | 502,516 | 361,278 |
EBIT Margin | 9.16% | 9.75% | 9.35% | 6.99% | 6.71% | 5.35% |
Effective Tax Rate | 25.97% | 29.33% | 25.41% | 16.82% | 33.70% | 28.34% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.