Samsung E&A Co., Ltd. (KRX:028050)
South Korea flag South Korea · Delayed Price · Currency is KRW
27,825
-175 (-0.63%)
Last updated: Sep 9, 2025, 11:45 AM KST

Samsung E&A Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
9,171,5189,966,55110,624,91810,054,3457,486,6966,749,174
Upgrade
Revenue Growth (YoY)
-11.61%-6.20%5.67%34.30%10.93%5.59%
Upgrade
Cost of Revenue
7,787,3688,457,3779,174,1568,973,4196,625,3766,076,895
Upgrade
Gross Profit
1,384,1501,509,1751,450,7621,080,926861,320672,279
Upgrade
Selling, General & Admin
499,701492,473417,498345,474331,851288,421
Upgrade
Other Operating Expenses
6,5396,0135,8285,6396,4754,891
Upgrade
Operating Expenses
546,301537,563457,633377,983358,804311,000
Upgrade
Operating Income
837,849971,612993,129702,943502,516361,278
Upgrade
Interest Expense
-5,094-14,093-22,877-14,647-5,112-9,368
Upgrade
Interest & Investment Income
87,16061,96765,56024,7517,99213,087
Upgrade
Earnings From Equity Investments
21,8416,924350.867,354-11,11613,867
Upgrade
Currency Exchange Gain (Loss)
-17,88569,547-85,474-1,39855,461-52,632
Upgrade
Other Non Operating Income (Expenses)
-145,968-199,735-20,348-4,010-22,67125,766
Upgrade
EBT Excluding Unusual Items
777,903896,221930,340714,994527,069351,998
Upgrade
Gain (Loss) on Sale of Investments
7,6457,5832,216603.191,044159.24
Upgrade
Gain (Loss) on Sale of Assets
785.39-26.177.48118.331,425-262.53
Upgrade
Asset Writedown
12,989-----44.73
Upgrade
Pretax Income
799,323903,777932,633715,715529,538351,850
Upgrade
Income Tax Expense
231,111265,105237,025120,396178,46799,714
Upgrade
Earnings From Continuing Operations
568,212638,672695,608595,319351,071252,136
Upgrade
Minority Interest in Earnings
2,659118,25758,21169,61021,295365.25
Upgrade
Net Income
570,871756,929753,818664,929372,366252,501
Upgrade
Net Income to Common
570,871756,929753,818664,929372,366252,501
Upgrade
Net Income Growth
-23.25%0.41%13.37%78.57%47.47%-21.31%
Upgrade
Shares Outstanding (Basic)
196196196196196196
Upgrade
Shares Outstanding (Diluted)
196196196196196196
Upgrade
EPS (Basic)
2912.613861.883846.013392.501899.831288.27
Upgrade
EPS (Diluted)
2912.613861.883846.013392.501899.831288.27
Upgrade
EPS Growth
-23.25%0.41%13.37%78.57%47.47%-21.31%
Upgrade
Free Cash Flow
3,111,9391,592,883-487,777556,001710,07120,929
Upgrade
Free Cash Flow Per Share
15877.248126.95-2488.662836.743622.81106.78
Upgrade
Dividend Per Share
660.000660.000----
Upgrade
Gross Margin
15.09%15.14%13.65%10.75%11.51%9.96%
Upgrade
Operating Margin
9.13%9.75%9.35%6.99%6.71%5.35%
Upgrade
Profit Margin
6.22%7.60%7.09%6.61%4.97%3.74%
Upgrade
Free Cash Flow Margin
33.93%15.98%-4.59%5.53%9.48%0.31%
Upgrade
EBITDA
902,6881,031,0101,046,352746,034548,675410,850
Upgrade
EBITDA Margin
9.84%10.35%9.85%7.42%7.33%6.09%
Upgrade
D&A For EBITDA
64,83959,39953,22343,09146,15949,571
Upgrade
EBIT
837,849971,612993,129702,943502,516361,278
Upgrade
EBIT Margin
9.13%9.75%9.35%6.99%6.71%5.35%
Upgrade
Effective Tax Rate
28.91%29.33%25.41%16.82%33.70%28.34%
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.