Lotte Tour Development Co., Ltd. (KRX:032350)
South Korea flag South Korea · Delayed Price · Currency is KRW
11,720
+60 (0.51%)
At close: Sep 18, 2026

Lotte Tour Development Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
733,273653,448471,468313,548183,671107,072
Revenue Growth
38.67%38.60%50.37%70.71%71.54%538.49%
Gross Profit
733,273653,448471,468313,548183,671107,072
Operating Income
177,903143,32839,007-60,606-118,720-131,250
Net Income
52,66327,765-116,575-202,220-224,701-200,585
Earnings Per Share
658.83356.00-1531.31-2721.40-3136.13-2895.46
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Travel Related Service Sector (Excl. Internet Journalism)
91,66889,14184,09161,19813,2982,869
Internet Media Sector
3,1652,9922,6962,2772,6821,862
Dream Tower Integrated Resort Division
638,439561,314384,680250,073167,690-
Total
733,273653,448471,468313,548183,671107,072

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
136,664102,31867,01056,58438,05475,866
Total Debt
1,329,3151,293,9501,300,0071,325,4081,292,4941,115,847
Net Cash (Debt)
-1,192,652-1,191,632-1,232,997-1,268,823-1,254,440-1,039,981
Net Cash Growth
------
Net Cash Per Share
-14922.52-15282.87-16196.47-17075.29-17508.07-15012.22

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
128,594100,094121,690-13,077-62,857-50,901
Capital Expenditures
-20,467-9,864-7,343-9,111-13,622-87,533
Free Cash Flow
108,12790,229114,347-22,188-76,479-138,435
Free Cash Flow Growth
-5.50%-21.09%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
100.00%100.00%100.00%100.00%100.00%100.00%
Operating Margin
24.26%21.93%8.27%-19.33%-64.64%-122.58%
Pretax Margin
3.61%-0.68%-25.99%-68.06%-121.98%-194.63%
Profit Margin
7.18%4.25%-24.73%-64.49%-122.34%-187.34%
FCF Margin
14.75%13.81%24.25%-7.08%-41.64%-129.29%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.7966.61----
Forward PE
9.9851.6749.4749.4749.47298.13
P/FCF Ratio
8.6420.505.10---
PS Ratio
1.272.831.242.275.6911.36