KOREIT (KRX: 034830)
South Korea
· Delayed Price · Currency is KRW 1,005.00
+5.00 (0.50%)
Nov 18, 2024, 12:24 PM KST
KOREIT Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Interest and Dividend Income | 62,975 | 63,686 | 57,065 | 68,775 | 72,151 | 80,290 | Upgrade
|
| Total Interest Expense | 81,826 | 75,425 | 19,426 | 16,167 | 14,858 | 16,233 | Upgrade
|
| Net Interest Income | -18,850 | -11,739 | 37,639 | 52,608 | 57,293 | 64,057 | Upgrade
|
| Commissions and Fees | 127,823 | 120,971 | 141,598 | 144,852 | 141,609 | 159,093 | Upgrade
|
| Gain (Loss) on Sale of Investments | 82,618 | 84,057 | 13,484 | 11,483 | 23,671 | 9,049 | Upgrade
|
| Other Revenue | 4,183 | 1,372 | 711.41 | 391.05 | - | 7,263 | Upgrade
|
| Revenue Before Loan Losses | 195,774 | 194,661 | 193,432 | 209,334 | 222,573 | 239,462 | Upgrade
|
| Provision for Loan Losses | 56,538 | 58,507 | 30,851 | 20,474 | 45,249 | 44,376 | Upgrade
|
| Revenue | 139,236 | 136,154 | 162,580 | 188,860 | 177,324 | 195,086 | Upgrade
|
| Revenue Growth (YoY) | -10.09% | -16.25% | -13.91% | 6.51% | -9.10% | -22.63% | Upgrade
|
| Salaries & Employee Benefits | 55,055 | 54,220 | 53,736 | 50,710 | 46,380 | 44,071 | Upgrade
|
| Cost of Services Provided | 21,135 | 20,294 | 19,413 | 19,229 | 21,267 | 19,434 | Upgrade
|
| Other Operating Expenses | 11,725 | 7,552 | 11,575 | 9,540 | 6,593 | 5,242 | Upgrade
|
| Total Operating Expenses | 98,325 | 92,700 | 94,588 | 89,402 | 81,342 | 74,178 | Upgrade
|
| Operating Income | 40,911 | 43,454 | 67,992 | 99,458 | 95,982 | 120,908 | Upgrade
|
| Earnings From Equity Investments | -51,756 | -40,179 | -21,341 | 92,311 | 24,041 | 31,321 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 139.65 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -10,585 | 3,365 | 45,844 | 192,315 | 118,629 | 150,855 | Upgrade
|
| Gain (Loss) on Sale of Investments | -18,509 | -12,201 | -14,607 | -4,355 | -1,383 | -940.88 | Upgrade
|
| Pretax Income | -17,129 | -9,545 | 31,237 | 187,960 | 117,226 | 149,615 | Upgrade
|
| Income Tax Expense | -4,021 | -1,886 | 6,912 | 47,965 | 32,078 | 41,345 | Upgrade
|
| Earnings From Continuing Ops. | -13,108 | -7,660 | 24,325 | 139,995 | 85,148 | 108,270 | Upgrade
|
| Minority Interest in Earnings | 24.9 | -785.31 | -227.97 | -654.14 | -333.1 | -230.86 | Upgrade
|
| Net Income | -13,083 | -8,445 | 24,097 | 139,341 | 84,815 | 108,039 | Upgrade
|
| Net Income to Common | -13,083 | -8,445 | 24,097 | 139,341 | 84,815 | 108,039 | Upgrade
|
| Net Income Growth | - | - | -82.71% | 64.29% | -21.50% | -35.36% | Upgrade
|
| Shares Outstanding (Basic) | 217 | 220 | 228 | 228 | 233 | 241 | Upgrade
|
| Shares Outstanding (Diluted) | 217 | 220 | 228 | 228 | 233 | 241 | Upgrade
|
| Shares Change (YoY) | -3.64% | -3.30% | -0.08% | -2.12% | -3.13% | -1.81% | Upgrade
|
| EPS (Basic) | -60.33 | -38.33 | 105.76 | 611.03 | 364.05 | 449.21 | Upgrade
|
| EPS (Diluted) | -60.33 | -38.33 | 105.76 | 611.00 | 364.00 | 449.00 | Upgrade
|
| EPS Growth | - | - | -82.69% | 67.86% | -18.93% | -34.19% | Upgrade
|
| Free Cash Flow | 27,743 | -346,678 | 59,366 | 268,565 | 357,778 | 3,166 | Upgrade
|
| Free Cash Flow Per Share | 127.94 | -1573.46 | 260.55 | 1177.70 | 1535.68 | 13.16 | Upgrade
|
| Dividend Per Share | 70.000 | 70.000 | - | - | - | - | Upgrade
|
| Operating Margin | 29.38% | 31.92% | 41.82% | 52.66% | 54.13% | 61.98% | Upgrade
|
| Profit Margin | -9.40% | -6.20% | 14.82% | 73.78% | 47.83% | 55.38% | Upgrade
|
| Free Cash Flow Margin | 19.93% | -254.62% | 36.52% | 142.20% | 201.77% | 1.62% | Upgrade
|
| Effective Tax Rate | - | - | 22.13% | 25.52% | 27.36% | 27.63% | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.