KOREIT (KRX:034830)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,283.00
+52.00 (4.22%)
At close: Jun 5, 2025, 3:30 PM KST

KOREIT Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Interest and Dividend Income
70,86074,48363,68657,06568,77572,151
Upgrade
Total Interest Expense
37,02036,79575,42519,42616,16714,858
Upgrade
Net Interest Income
33,84137,688-11,73937,63952,60857,293
Upgrade
Commissions and Fees
139,675146,834120,971141,598144,852141,609
Upgrade
Gain (Loss) on Sale of Investments
12,77812,91784,05713,48411,48323,671
Upgrade
Other Revenue
-1,0592,1041,372711.41391.05-
Upgrade
Revenue Before Loan Losses
185,235199,543194,661193,432209,334222,573
Upgrade
Provision for Loan Losses
43,43835,69158,50730,85120,47445,249
Upgrade
Revenue
141,796163,851136,154162,580188,860177,324
Upgrade
Revenue Growth (YoY)
-0.10%20.34%-16.25%-13.91%6.51%-9.11%
Upgrade
Salaries & Employee Benefits
52,69552,08954,22053,73650,71046,380
Upgrade
Cost of Services Provided
20,57020,88520,29419,41319,22921,267
Upgrade
Other Operating Expenses
13,53318,4547,55211,5759,5406,593
Upgrade
Total Operating Expenses
96,885101,09592,70094,58889,40281,342
Upgrade
Operating Income
44,91262,75743,45467,99299,45895,982
Upgrade
Earnings From Equity Investments
-35,984-60,192-40,179-21,34192,31124,041
Upgrade
Currency Exchange Gain (Loss)
-1.09-1.09-139.65--
Upgrade
EBT Excluding Unusual Items
8,8312,4343,36545,844192,315118,629
Upgrade
Gain (Loss) on Sale of Investments
-22,833-28,828-12,201-14,607-4,355-1,383
Upgrade
Pretax Income
-14,025-26,417-9,54531,237187,960117,226
Upgrade
Income Tax Expense
-4,494-7,557-1,8866,91247,96532,078
Upgrade
Earnings From Continuing Ops.
-9,531-18,860-7,66024,325139,99585,148
Upgrade
Minority Interest in Earnings
1,6322,396-785.31-227.97-654.14-333.1
Upgrade
Net Income
-7,899-16,464-8,44524,097139,34184,815
Upgrade
Net Income to Common
-7,899-16,464-8,44524,097139,34184,815
Upgrade
Net Income Growth
----82.71%64.29%-21.50%
Upgrade
Shares Outstanding (Basic)
219215220228228233
Upgrade
Shares Outstanding (Diluted)
219215220228228233
Upgrade
Shares Change (YoY)
2.13%-2.21%-3.30%-0.08%-2.12%-3.13%
Upgrade
EPS (Basic)
-36.09-76.42-38.33105.76611.03364.05
Upgrade
EPS (Diluted)
-36.09-76.42-38.33105.76611.00364.00
Upgrade
EPS Growth
----82.69%67.86%-18.93%
Upgrade
Free Cash Flow
86,728176,101-346,67859,366268,565357,778
Upgrade
Free Cash Flow Per Share
396.21817.37-1573.46260.551177.701535.68
Upgrade
Dividend Per Share
70.00070.000----
Upgrade
Operating Margin
31.67%38.30%31.92%41.82%52.66%54.13%
Upgrade
Profit Margin
-5.57%-10.05%-6.20%14.82%73.78%47.83%
Upgrade
Free Cash Flow Margin
61.16%107.48%-254.62%36.52%142.20%201.77%
Upgrade
Effective Tax Rate
---22.13%25.52%27.36%
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.