KOREIT (KRX:034830)
South Korea · Delayed Price · Currency is KRW 1,278.00
+33.00 (2.65%)
Jun 16, 2026, 3:30 PM KST
KOREIT Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest and Dividend Income | 55,373 | 53,751 | 74,483 | 63,686 | 57,065 | 68,775 |
Total Interest Expense | 35,244 | 35,706 | 36,795 | 75,425 | 19,426 | 16,167 |
Net Interest Income | 20,129 | 18,045 | 37,688 | -11,739 | 37,639 | 52,608 |
Commissions and Fees | 117,233 | 113,179 | 146,834 | 120,971 | 141,598 | 144,852 |
Gain (Loss) on Sale of Investments | 12,660 | 12,587 | 12,917 | 84,057 | 13,484 | 11,483 |
Other Revenue | 5,543 | 4,843 | 2,104 | 1,372 | 711.41 | 391.05 |
Revenue Before Loan Losses | 155,565 | 148,654 | 199,543 | 194,661 | 193,432 | 209,334 |
Provision for Loan Losses | 44,503 | 44,083 | 35,691 | 58,507 | 30,851 | 20,474 |
| 111,062 | 104,571 | 163,851 | 136,154 | 162,580 | 188,860 | |
Revenue Growth (YoY) | -20.42% | -36.18% | 20.34% | -16.25% | -13.91% | 6.51% |
Salaries & Employee Benefits | 60,446 | 60,005 | 52,089 | 54,220 | 53,736 | 50,710 |
Cost of Services Provided | 19,455 | 19,730 | 20,885 | 20,294 | 19,413 | 19,229 |
Other Operating Expenses | 23,247 | 22,956 | 18,454 | 7,552 | 11,575 | 9,540 |
Total Operating Expenses | 113,070 | 112,970 | 101,095 | 92,700 | 94,588 | 89,402 |
Operating Income | -2,007 | -8,399 | 62,757 | 43,454 | 67,992 | 99,458 |
Earnings From Equity Investments | 49,965 | 52,353 | -60,192 | -40,179 | -21,341 | 92,311 |
Currency Exchange Gain (Loss) | - | - | -1.09 | - | 139.65 | - |
EBT Excluding Unusual Items | 48,589 | 44,129 | 2,434 | 3,365 | 45,844 | 192,315 |
Gain (Loss) on Sale of Investments | -13,993 | -12,620 | -28,828 | -12,201 | -14,607 | -4,355 |
Pretax Income | 34,651 | 31,563 | -26,417 | -9,545 | 31,237 | 187,960 |
Income Tax Expense | 13,779 | 12,135 | -7,557 | -1,886 | 6,912 | 47,965 |
Earnings From Continuing Ops. | 20,873 | 19,428 | -18,860 | -7,660 | 24,325 | 139,995 |
Minority Interest in Earnings | 1,564 | 1,542 | 2,396 | -785.31 | -227.97 | -654.14 |
Net Income | 22,436 | 20,970 | -16,464 | -8,445 | 24,097 | 139,341 |
Net Income to Common | 22,436 | 20,970 | -16,464 | -8,445 | 24,097 | 139,341 |
Net Income Growth | - | - | - | - | -82.71% | 64.29% |
Shares Outstanding (Basic) | 217 | 216 | 215 | 220 | 228 | 228 |
Shares Outstanding (Diluted) | 219 | 216 | 215 | 220 | 228 | 228 |
Shares Change (YoY) | 1.81% | 0.06% | -2.21% | -3.30% | -0.08% | -2.12% |
EPS (Basic) | 103.46 | 97.28 | -76.42 | -38.33 | 105.76 | 611.03 |
EPS (Diluted) | 103.23 | 97.00 | -76.42 | -38.33 | 105.76 | 611.00 |
EPS Growth | - | - | - | - | -82.69% | 67.86% |
Free Cash Flow | -132,885 | -125,144 | 176,101 | -346,678 | 59,366 | 268,565 |
Free Cash Flow Per Share | -606.55 | -580.53 | 817.37 | -1573.46 | 260.55 | 1177.70 |
Operating Margin | -1.81% | -8.03% | 38.30% | 31.92% | 41.82% | 52.66% |
Profit Margin | 20.20% | 20.05% | -10.05% | -6.20% | 14.82% | 73.78% |
Free Cash Flow Margin | -119.65% | -119.67% | 107.48% | -254.62% | 36.52% | 142.20% |
Effective Tax Rate | 39.76% | 38.45% | - | - | 22.13% | 25.52% |