KOREIT (KRX:034830)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,068.00
+4.00 (0.38%)
Last updated: May 13, 2025

KOREIT Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-16,464-8,44524,097139,34184,815
Upgrade
Depreciation & Amortization
9,66710,6339,8649,9237,101
Upgrade
Other Amortization
36,79575,42519,42616,16714,858
Upgrade
Loss (Gain) From Sale of Investments
15,911-71,8551,124-7,209-22,287
Upgrade
Asset Writedown & Restructuring Costs
-300--37.05
Upgrade
Provision for Credit Losses
33,84558,52430,93826,10046,166
Upgrade
Loss (Gain) on Equity Investments
64,01039,23321,341-92,229-24,041
Upgrade
Change in Other Net Operating Assets
96,344-352,383-3,734159,280255,747
Upgrade
Other Operating Activities
-58,638-53,829-42,8857,072-8,619
Upgrade
Operating Cash Flow
176,177-309,37059,891269,545363,130
Upgrade
Operating Cash Flow Growth
---77.78%-25.77%10651.47%
Upgrade
Capital Expenditures
-76.34-37,307-524.23-979.86-5,352
Upgrade
Sale of Property, Plant & Equipment
---58.5519.78
Upgrade
Cash Acquisitions
-4,841-55,527--14,584-19,200
Upgrade
Divestitures
10020,109916.591,043830
Upgrade
Sale (Purchase) of Intangibles
38.75-17.6-300-440.79
Upgrade
Investment in Securities
-75,059137,853-120,783-215,232-34,036
Upgrade
Net Decrease (Increase) in Loans Originated / Sold - Investing
-12,012-7,145-21,989-12,814-2,809
Upgrade
Other Investing Activities
-530.14-821.2719,868-9,294-14,559
Upgrade
Investing Cash Flow
-92,38057,144-122,811-251,885-74,921
Upgrade
Long-Term Debt Issued
393,968811,186576,684370,835406,186
Upgrade
Long-Term Debt Repaid
-380,424-636,158-566,377-359,233-390,543
Upgrade
Net Debt Issued (Repaid)
13,544175,02810,30711,60215,643
Upgrade
Repurchase of Common Stock
-47.1-14,995-1,297--18,483
Upgrade
Total Dividends Paid
-15,081-20,438-22,804-20,524-19,110
Upgrade
Other Financing Activities
-6,951-7,738-7,693-7,712-5,318
Upgrade
Financing Cash Flow
-8,536131,856-21,487-16,634-27,267
Upgrade
Net Cash Flow
75,261-120,370-84,4081,027260,942
Upgrade
Free Cash Flow
176,101-346,67859,366268,565357,778
Upgrade
Free Cash Flow Growth
---77.90%-24.93%11201.57%
Upgrade
Free Cash Flow Margin
107.48%-254.62%36.52%142.20%201.77%
Upgrade
Free Cash Flow Per Share
817.37-1573.46260.551177.701535.68
Upgrade
Cash Interest Paid
34,69328,20417,56313,89813,724
Upgrade
Cash Income Tax Paid
3,8283,60022,99120,42227,524
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.