KOREIT Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Sep '25 Sep 9, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2020
Market Capitalization	302,919	215,447	254,405	298,736	594,051	462,059	Upgrade
Market Cap Growth	-3.78%	-15.31%	-14.84%	-49.71%	28.57%	-7.47%	Upgrade
PE Ratio	23.27	-	-	12.40	4.26	5.45	Upgrade
PS Ratio	2.10	1.32	1.87	1.84	3.15	2.61	Upgrade
PB Ratio	0.32	0.23	0.25	0.29	0.58	0.50	Upgrade
P/FCF Ratio	18.14	1.22	-	5.03	2.21	1.29	Upgrade
P/OCF Ratio	17.65	1.22	-	4.99	2.20	1.27	Upgrade
Debt / Equity Ratio	0.66	0.69	0.67	0.49	0.48	0.49	Upgrade
Debt / FCF Ratio	7.29	3.74	-	8.40	1.82	1.27	Upgrade
Quick Ratio	10.27	11.48	12.97	10.96	10.16	15.27	Upgrade
Current Ratio	10.28	11.48	12.97	10.95	10.16	15.28	Upgrade
Asset Turnover	0.08	0.09	0.08	0.10	0.12	0.12	Upgrade
Return on Equity (ROE)	-0.98%	-1.92%	-0.75%	2.37%	14.37%	9.44%	Upgrade
Return on Assets (ROA)	-0.51%	-1.01%	-0.43%	1.41%	8.57%	5.69%	Upgrade
Earnings Yield	4.33%	-7.64%	-3.32%	8.07%	23.46%	18.36%	Upgrade
Earnings Yield	4.33%	-7.64%	-3.32%	8.07%	23.46%	18.36%	Upgrade
FCF Yield	5.51%	81.74%	-136.27%	19.87%	45.21%	77.43%	Upgrade
Dividend Yield	4.98%	7.00%	-	-	-	-	Upgrade
Payout Ratio	115.07%	-	-	94.64%	14.73%	22.53%	Upgrade
Buyback Yield / Dilution	1.06%	2.21%	3.30%	0.08%	2.12%	3.13%	Upgrade
Total Shareholder Return	6.47%	9.21%	3.30%	0.08%	2.12%	3.13%	Upgrade

Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.