KOREIT Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 3, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	332,220	215,447	254,405	298,736	594,051	462,059
Market Cap Growth	55.60%	-15.31%	-14.84%	-49.71%	28.57%	-7.47%
PE Ratio	-	-	-	12.40	4.26	5.45
PS Ratio	2.52	1.32	1.87	1.84	3.15	2.61
PB Ratio	0.32	0.23	0.25	0.29	0.58	0.50
P/FCF Ratio	-	1.22	-	5.03	2.21	1.29
P/OCF Ratio	-	1.22	-	4.99	2.20	1.27
Debt / Equity Ratio	0.63	0.69	0.67	0.49	0.48	0.49
Debt / FCF Ratio	-	3.74	-	8.40	1.82	1.27
Net Debt / Equity Ratio	0.52	0.43	0.50	0.14	0.13	0.11
Net Debt / FCF Ratio	-5.38	2.33	-1.45	2.50	0.49	0.28
Quick Ratio	14.12	11.48	12.97	10.96	10.16	15.27
Current Ratio	14.12	11.48	12.97	10.95	10.16	15.28
Asset Turnover	0.07	0.09	0.08	0.10	0.12	0.12
Return on Equity (ROE)	-0.30%	-1.92%	-0.75%	2.37%	14.37%	9.44%
Return on Assets (ROA)	-0.16%	-1.01%	-0.43%	1.41%	8.57%	5.69%
Return on Invested Capital (ROIC)	1.05%	3.80%	2.71%	3.49%	5.13%	5.17%
Earnings Yield	-0.14%	-7.64%	-3.32%	8.07%	23.46%	18.36%
FCF Yield	-30.47%	81.74%	-136.27%	19.87%	45.21%	77.43%
Dividend Yield	4.35%	7.39%	-	-	-	-
Payout Ratio	-	-	-	94.64%	14.73%	22.53%
Buyback Yield / Dilution	0.01%	2.21%	3.30%	0.08%	2.12%	3.13%
Total Shareholder Return	4.36%	9.61%	3.30%	0.08%	2.12%	3.13%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.