KOREIT Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2014
Period Ending	Mar '25 Mar 31, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2014
Market Capitalization	213,724	254,405	298,736	594,051	462,059	499,366	Upgrade
Market Cap Growth	-15.58%	-14.84%	-49.71%	28.57%	-7.47%	-24.59%	Upgrade
PE Ratio	-	-	12.40	4.26	5.45	4.62	Upgrade
PS Ratio	1.37	1.87	1.84	3.15	2.61	2.56	Upgrade
PB Ratio	0.22	0.25	0.29	0.58	0.50	0.57	Upgrade
P/FCF Ratio	1.63	-	5.03	2.21	1.29	157.74	Upgrade
P/OCF Ratio	1.34	-	4.99	2.20	1.27	147.85	Upgrade
Debt / Equity Ratio	0.67	0.67	0.49	0.48	0.49	0.50	Upgrade
Debt / FCF Ratio	4.92	-	8.40	1.82	1.27	138.22	Upgrade
Quick Ratio	12.72	12.97	10.96	10.16	15.27	14.69	Upgrade
Current Ratio	12.72	12.97	10.95	10.16	15.28	14.70	Upgrade
Asset Turnover	0.09	0.08	0.10	0.12	0.12	0.14	Upgrade
Return on Equity (ROE)	-0.75%	-0.75%	2.37%	14.37%	9.44%	12.69%	Upgrade
Return on Assets (ROA)	-0.41%	-0.43%	1.41%	8.57%	5.69%	7.67%	Upgrade
Earnings Yield	-3.37%	-3.32%	8.07%	23.46%	18.36%	21.63%	Upgrade
Earnings Yield	-3.37%	-3.32%	8.07%	23.46%	18.36%	21.63%	Upgrade
FCF Yield	61.31%	-136.27%	19.87%	45.21%	77.43%	0.63%	Upgrade
Dividend Yield	7.04%	6.38%	-	-	-	-	Upgrade
Payout Ratio	0.00%	-	94.64%	14.73%	22.53%	31.36%	Upgrade
Buyback Yield / Dilution	3.49%	3.30%	0.08%	2.12%	3.13%	1.81%	Upgrade
Total Shareholder Return	10.52%	9.69%	0.08%	2.12%	3.13%	1.81%	Upgrade

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.