BAIKSAN Co,. Ltd (KRX:035150)
South Korea flag South Korea · Delayed Price · Currency is KRW
14,950
-150 (-0.99%)
At close: Mar 26, 2025, 3:30 PM KST

BAIKSAN Co,. Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
495,611418,804471,296362,069381,687
Upgrade
Other Revenue
1,347-1,0824,5999,0081,424
Upgrade
Revenue
496,958417,722475,895371,077383,111
Upgrade
Revenue Growth (YoY)
18.97%-12.22%28.25%-3.14%-18.29%
Upgrade
Cost of Revenue
368,756321,877381,384303,959313,921
Upgrade
Gross Profit
128,20195,84494,51167,11869,190
Upgrade
Selling, General & Admin
46,08638,31242,32442,43551,445
Upgrade
Other Operating Expenses
1,1111,2471,4591,2431,362
Upgrade
Operating Expenses
51,53743,22244,73442,83167,310
Upgrade
Operating Income
76,66552,62349,77724,2871,880
Upgrade
Interest Expense
-3,738-4,278-3,424-2,737-3,494
Upgrade
Interest & Investment Income
768.19910.79402.28273.51248.86
Upgrade
Earnings From Equity Investments
-460.98-659.17--13.54-4,026
Upgrade
Currency Exchange Gain (Loss)
8,4193,3787,0884,975-3,566
Upgrade
Other Non Operating Income (Expenses)
990.6876.94975.86522.43-438.56
Upgrade
EBT Excluding Unusual Items
82,64452,85154,81927,307-9,396
Upgrade
Impairment of Goodwill
-1,574----843.83
Upgrade
Gain (Loss) on Sale of Assets
4.5767.7344.441,981-152.22
Upgrade
Asset Writedown
--1,053-338.26-39.17-636.18
Upgrade
Pretax Income
81,07451,86654,82529,249-11,029
Upgrade
Income Tax Expense
21,19711,3449,93410,1155,405
Upgrade
Earnings From Continuing Operations
59,87740,52244,89219,134-16,433
Upgrade
Minority Interest in Earnings
859.11755.25395.533.48701.61
Upgrade
Net Income
60,73741,27745,28719,168-15,732
Upgrade
Net Income to Common
60,73741,27745,28719,168-15,732
Upgrade
Net Income Growth
47.14%-8.86%136.27%--
Upgrade
Shares Outstanding (Basic)
2223242424
Upgrade
Shares Outstanding (Diluted)
2223242424
Upgrade
Shares Change (YoY)
-4.09%-5.00%-0.14%2.09%-
Upgrade
EPS (Basic)
2771.201804.821882.12796.72-665.03
Upgrade
EPS (Diluted)
2764.001802.001878.00794.00-665.03
Upgrade
EPS Growth
53.39%-4.05%136.52%--
Upgrade
Free Cash Flow
18,95135,71623,0735,46728,170
Upgrade
Free Cash Flow Per Share
862.501558.99956.77226.401190.85
Upgrade
Dividend Per Share
350.000300.000150.000100.000100.000
Upgrade
Dividend Growth
16.67%100.00%50.00%--
Upgrade
Gross Margin
25.80%22.95%19.86%18.09%18.06%
Upgrade
Operating Margin
15.43%12.60%10.46%6.54%0.49%
Upgrade
Profit Margin
12.22%9.88%9.52%5.17%-4.11%
Upgrade
Free Cash Flow Margin
3.81%8.55%4.85%1.47%7.35%
Upgrade
EBITDA
82,67658,48656,16730,15910,517
Upgrade
EBITDA Margin
16.64%14.00%11.80%8.13%2.74%
Upgrade
D&A For EBITDA
6,0125,8636,3915,8738,638
Upgrade
EBIT
76,66552,62349,77724,2871,880
Upgrade
EBIT Margin
15.43%12.60%10.46%6.54%0.49%
Upgrade
Effective Tax Rate
26.15%21.87%18.12%34.58%-
Upgrade
Advertising Expenses
1,4371,0581,1331,0851,077
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.