BAIKSAN Co,. Ltd (KRX:035150)
South Korea · Delayed Price · Currency is KRW 14,610
+10 (0.07%)
Last updated: Sep 9, 2025, 2:08 PM KST
BAIKSAN Co,. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 515,830 | 495,611 | 418,804 | 471,296 | 362,069 | 381,687 | Upgrade |
Other Revenue | 2,818 | 1,347 | -1,082 | 4,599 | 9,008 | 1,424 | Upgrade |
| 518,647 | 496,958 | 417,722 | 475,895 | 371,077 | 383,111 | Upgrade | |
Revenue Growth (YoY) | 15.09% | 18.97% | -12.22% | 28.25% | -3.14% | -18.29% | Upgrade |
Cost of Revenue | 390,841 | 368,756 | 321,877 | 381,384 | 303,959 | 313,921 | Upgrade |
Gross Profit | 127,806 | 128,201 | 95,844 | 94,511 | 67,118 | 69,190 | Upgrade |
Selling, General & Admin | 51,786 | 46,086 | 38,312 | 42,324 | 42,435 | 51,445 | Upgrade |
Other Operating Expenses | 822.25 | 1,111 | 1,247 | 1,459 | 1,243 | 1,362 | Upgrade |
Operating Expenses | 56,144 | 51,537 | 43,222 | 44,734 | 42,831 | 67,310 | Upgrade |
Operating Income | 71,663 | 76,665 | 52,623 | 49,777 | 24,287 | 1,880 | Upgrade |
Interest Expense | -4,619 | -3,738 | -4,278 | -3,424 | -2,737 | -3,494 | Upgrade |
Interest & Investment Income | 808.4 | 768.19 | 910.79 | 402.28 | 273.51 | 248.86 | Upgrade |
Earnings From Equity Investments | -401.29 | -460.98 | -659.17 | - | -13.54 | -4,026 | Upgrade |
Currency Exchange Gain (Loss) | 210 | 8,419 | 3,378 | 7,088 | 4,975 | -3,566 | Upgrade |
Other Non Operating Income (Expenses) | 1,353 | 990.6 | 876.94 | 975.86 | 522.43 | -438.56 | Upgrade |
EBT Excluding Unusual Items | 69,014 | 82,644 | 52,851 | 54,819 | 27,307 | -9,396 | Upgrade |
Impairment of Goodwill | -1,574 | -1,574 | - | - | - | -843.83 | Upgrade |
Gain (Loss) on Sale of Assets | 159.15 | 4.57 | 67.7 | 344.44 | 1,981 | -152.22 | Upgrade |
Asset Writedown | - | - | -1,053 | -338.26 | -39.17 | -636.18 | Upgrade |
Pretax Income | 67,599 | 81,074 | 51,866 | 54,825 | 29,249 | -11,029 | Upgrade |
Income Tax Expense | 18,371 | 21,197 | 11,344 | 9,934 | 10,115 | 5,405 | Upgrade |
Earnings From Continuing Operations | 49,228 | 59,877 | 40,522 | 44,892 | 19,134 | -16,433 | Upgrade |
Minority Interest in Earnings | 702.01 | 859.11 | 755.25 | 395.5 | 33.48 | 701.61 | Upgrade |
Net Income | 49,930 | 60,737 | 41,277 | 45,287 | 19,168 | -15,732 | Upgrade |
Net Income to Common | 49,930 | 60,737 | 41,277 | 45,287 | 19,168 | -15,732 | Upgrade |
Net Income Growth | -6.88% | 47.14% | -8.86% | 136.27% | - | - | Upgrade |
Shares Outstanding (Basic) | 21 | 22 | 23 | 24 | 24 | 24 | Upgrade |
Shares Outstanding (Diluted) | 21 | 22 | 23 | 24 | 24 | 24 | Upgrade |
Shares Change (YoY) | -4.82% | -4.09% | -5.00% | -0.14% | 2.09% | - | Upgrade |
EPS (Basic) | 2336.36 | 2771.20 | 1804.82 | 1882.12 | 796.72 | -665.03 | Upgrade |
EPS (Diluted) | 2330.76 | 2764.00 | 1802.00 | 1878.00 | 794.00 | -665.03 | Upgrade |
EPS Growth | -2.15% | 53.39% | -4.05% | 136.52% | - | - | Upgrade |
Free Cash Flow | 20,124 | 18,951 | 35,716 | 23,073 | 5,467 | 28,170 | Upgrade |
Free Cash Flow Per Share | 939.27 | 862.50 | 1558.99 | 956.77 | 226.40 | 1190.85 | Upgrade |
Dividend Per Share | 350.000 | 350.000 | 300.000 | 150.000 | 100.000 | 100.000 | Upgrade |
Dividend Growth | 16.67% | 16.67% | 100.00% | 50.00% | - | - | Upgrade |
Gross Margin | 24.64% | 25.80% | 22.95% | 19.86% | 18.09% | 18.06% | Upgrade |
Operating Margin | 13.82% | 15.43% | 12.60% | 10.46% | 6.54% | 0.49% | Upgrade |
Profit Margin | 9.63% | 12.22% | 9.88% | 9.52% | 5.17% | -4.11% | Upgrade |
Free Cash Flow Margin | 3.88% | 3.81% | 8.55% | 4.85% | 1.47% | 7.35% | Upgrade |
EBITDA | 78,615 | 82,676 | 58,486 | 56,167 | 30,159 | 10,517 | Upgrade |
EBITDA Margin | 15.16% | 16.64% | 14.00% | 11.80% | 8.13% | 2.74% | Upgrade |
D&A For EBITDA | 6,952 | 6,012 | 5,863 | 6,391 | 5,873 | 8,638 | Upgrade |
EBIT | 71,663 | 76,665 | 52,623 | 49,777 | 24,287 | 1,880 | Upgrade |
EBIT Margin | 13.82% | 15.43% | 12.60% | 10.46% | 6.54% | 0.49% | Upgrade |
Effective Tax Rate | 27.18% | 26.15% | 21.87% | 18.12% | 34.58% | - | Upgrade |
Advertising Expenses | - | 1,437 | 1,058 | 1,133 | 1,085 | 1,077 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.