Farmsco (KRX:036580)
South Korea · Delayed Price · Currency is KRW 2,360.00
+10.00 (0.43%)
Nov 2, 2026, 3:30 PM KST
Farmsco Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,629,628 | 1,554,135 | 1,574,635 | 1,854,548 | 1,901,507 | 1,536,856 |
Revenue Growth | 6.26% | -1.30% | -15.09% | -2.47% | 23.73% | 15.21% |
Gross Profit Gross Profit Growth | 248,047 | 234,707 | 226,181 | 204,043 | 173,817 | 180,912 |
Operating Income Operating Income Growth | 82,741 | 79,810 | 54,083 | 31,498 | 18,432 | 36,531 |
Net Income Net Income Growth | -16,142 | 40,931 | -70,693 | -34,199 | -32,757 | 3,076 |
Earnings Per Share EPS Growth | -460.89 | 1168.84 | -2018.71 | -976.59 | -935.41 | 87.84 |
EPS Growth | - | - | - | - | - | -75.23% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Other Growth | 8,735 | 8,435 | 8,791 | 8,490 | 43,880 | 43,674 |
Food Food Growth | 483,648 | 475,238 | 526,986 | 669,741 | 703,989 | 584,996 |
Internal Removal Internal Removal Growth | -325,829 | -321,924 | -324,751 | -380,016 | -396,198 | -311,731 |
Affiliated Business Division Affiliated Business Division Growth | 337,762 | 299,453 | 283,948 | 253,808 | 251,487 | 233,995 |
Feed Business Feed Business Growth | 1,125,312 | 1,092,933 | 1,079,660 | 1,302,524 | 1,298,349 | 985,923 |
Total Total Growth | 1,629,628 | 1,554,135 | 1,574,635 | 1,854,548 | 1,901,507 | 1,536,856 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 176,145 | 142,526 | 187,751 | 86,751 | 137,359 | 190,307 |
Total Debt Total Debt Growth | 732,581 | 679,836 | 828,991 | 692,800 | 751,142 | 628,064 |
Net Cash (Debt) Net Cash Growth | -556,436 | -537,310 | -641,240 | -606,049 | -613,782 | -437,757 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -15887.55 | -15343.46 | -18311.29 | -17306.36 | -17527.20 | -12500.61 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 32,763 | 53,115 | 23,196 | -5,535 | -82,146 | 3,552 |
Capital Expenditures CapEx Growth | -27,104 | -25,423 | -29,406 | -43,325 | -51,317 | -33,333 |
Free Cash Flow Free Cash Flow Growth | 5,659 | 27,691 | -6,211 | -48,859 | -133,463 | -29,781 |
Free Cash Flow Growth | -79.47% | - | - | - | - | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 15.22% | 15.10% | 14.36% | 11.00% | 9.14% | 11.77% |
Operating Margin | 5.08% | 5.13% | 3.44% | 1.70% | 0.97% | 2.38% |
Pretax Margin | -0.20% | 4.03% | -4.45% | -1.22% | -1.98% | 1.22% |
Profit Margin | -0.99% | 2.63% | -4.49% | -1.84% | -1.72% | 0.20% |
FCF Margin | 0.35% | 1.78% | -0.39% | -2.63% | -7.02% | -1.94% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 100.000 |
Dividend Per Share Growth | 0% | 0% | 0% | 0% | -50.00% | 0% |
Dividend Yield | 2.12% | 2.09% | 2.28% | 1.54% | 1.28% | 1.63% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | 2.05 | - | - | - | 69.79 |
Forward PE | - | 5.29 | 5.29 | 5.29 | 5.29 | 5.29 |
P/FCF Ratio | 14.60 | 3.03 | - | - | - | - |
PS Ratio | 0.05 | 0.05 | 0.05 | 0.06 | 0.07 | 0.14 |