Farmsco Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	100,504	83,870	76,866	113,811	136,573	214,665
Market Cap Growth	35.70%	9.11%	-32.46%	-16.67%	-36.38%	26.91%
Enterprise Value	653,959	658,947	652,360	772,761	821,066	625,856
Last Close Price	2870.00	2364.95	2167.46	3139.30	3710.77	5759.02
PE Ratio	2.46	2.05	-	-	-	69.79
Forward PE	-	5.29	5.29	5.29	5.29	5.29
PS Ratio	0.06	0.05	0.05	0.06	0.07	0.14
PB Ratio	0.45	0.38	0.47	0.47	0.49	0.68
P/TBV Ratio	0.50	0.42	0.55	0.52	0.53	0.74
P/FCF Ratio	3.63	3.03	-	-	-	-
P/OCF Ratio	1.89	1.58	3.31	-	-	60.43
EV/Sales Ratio	0.42	0.42	0.41	0.42	0.43	0.41
EV/EBITDA Ratio	6.08	6.13	7.45	11.05	14.00	9.20
EV/EBIT Ratio	8.19	8.26	12.06	24.53	44.55	17.13
EV/FCF Ratio	23.62	23.80	-	-	-	-
Debt / Equity Ratio	3.04	3.04	5.10	2.88	2.70	2.00
Debt / EBITDA Ratio	6.32	6.32	9.46	9.91	12.80	9.23
Debt / FCF Ratio	24.55	24.55	-	-	-	-
Net Debt / Equity Ratio	2.41	2.41	3.94	2.52	2.21	1.39
Net Debt / EBITDA Ratio	5.00	5.00	7.32	8.67	10.46	6.44
Net Debt / FCF Ratio	19.40	19.40	-103.25	-12.40	-4.60	-14.70
Asset Turnover	1.40	1.40	1.39	1.58	1.63	1.47
Inventory Turnover	9.47	9.47	8.90	9.36	11.32	12.69
Quick Ratio	0.50	0.50	0.44	0.37	0.41	0.49
Current Ratio	0.87	0.87	0.75	0.76	0.82	0.81
Return on Equity (ROE)	21.66%	21.66%	-34.78%	-13.11%	-11.60%	0.69%
Return on Assets (ROA)	4.49%	4.49%	2.98%	1.68%	0.99%	2.18%
Return on Invested Capital (ROIC)	6.95%	6.82%	6.55%	3.62%	2.24%	0.56%
Return on Capital Employed (ROCE)	31.10%	31.10%	24.90%	11.40%	5.10%	10.50%
Earnings Yield	40.73%	48.80%	-91.97%	-30.05%	-23.98%	1.43%
FCF Yield	27.55%	33.02%	-8.08%	-42.93%	-97.72%	-13.87%
Dividend Yield	1.66%	-	-	1.59%	1.35%	1.74%
Payout Ratio	4.60%	4.60%	-	-	-	113.85%
Buyback Yield / Dilution	-0.01%	-0.01%	0.01%	-	-	-
Total Shareholder Return	1.60%	-0.01%	0.01%	1.59%	1.35%	1.74%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.