YG Plus, Inc. (KRX:037270)
South Korea · Delayed Price · Currency is KRW 3,530.00
-105.00 (-2.89%)
Jun 10, 2026, 3:30 PM KST
YG Plus Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 230,496 | 236,047 | 184,903 | 223,637 | 140,221 | 120,308 |
Other Revenue | - | - | -0 | -0 | - | - |
| 230,496 | 236,047 | 184,903 | 223,637 | 140,221 | 120,308 | |
Revenue Growth (YoY) | 13.85% | 27.66% | -17.32% | 59.49% | 16.55% | 12.29% |
Cost of Revenue | 175,351 | 179,671 | 153,362 | 178,886 | 109,015 | 97,241 |
Gross Profit | 55,144 | 56,376 | 31,541 | 44,752 | 31,206 | 23,067 |
Selling, General & Admin | 37,443 | 38,056 | 26,417 | 28,320 | 22,329 | 21,066 |
Amortization of Goodwill & Intangibles | 994.26 | 976.88 | 105.79 | 107.55 | 135.24 | 93.85 |
Other Operating Expenses | -0 | -0 | 0 | - | 0 | 0 |
Operating Expenses | 41,707 | 42,286 | 32,354 | 31,006 | 24,768 | 22,818 |
Operating Income | 13,437 | 14,090 | -813.02 | 13,745 | 6,438 | 248.41 |
Interest Expense | -591.58 | -636.78 | -735.46 | -327.08 | -300.1 | -175.4 |
Interest & Investment Income | 3,089 | 2,986 | 3,628 | 4,333 | 1,740 | 838.88 |
Earnings From Equity Investments | 2,247 | 1,019 | 1,607 | -1,083 | 693.47 | 3,913 |
Currency Exchange Gain (Loss) | 793.26 | 266.14 | 568.78 | -280.52 | -399.19 | -139.16 |
Other Non Operating Income (Expenses) | -204.69 | 849.76 | 2,929 | 2,575 | 2,434 | 1,313 |
EBT Excluding Unusual Items | 18,770 | 18,575 | 7,185 | 18,963 | 10,606 | 5,999 |
Gain (Loss) on Sale of Investments | -2,371 | -2,382 | -3,343 | -412 | -2,204 | 12,530 |
Gain (Loss) on Sale of Assets | 12,747 | 12,747 | 306.75 | 6,491 | 3,980 | 8,617 |
Pretax Income | 29,146 | 28,940 | 4,149 | 25,043 | 12,382 | 27,146 |
Income Tax Expense | 5,514 | 5,323 | 2,152 | 2,024 | 985.85 | 5,024 |
Earnings From Continuing Operations | 23,632 | 23,617 | 1,997 | 23,018 | 11,396 | 22,121 |
Earnings From Discontinued Operations | - | - | - | -743.29 | 5,296 | 494.39 |
Net Income to Company | 23,632 | 23,617 | 1,997 | 22,275 | 16,692 | 22,616 |
Minority Interest in Earnings | -926.16 | -1,204 | -808.41 | -733.19 | -5,052 | -689.65 |
Net Income | 22,705 | 22,412 | 1,188 | 21,542 | 11,641 | 21,926 |
Net Income to Common | 22,705 | 22,412 | 1,188 | 21,542 | 11,641 | 21,926 |
Net Income Growth | 180.83% | 1786.18% | -94.48% | 85.06% | -46.91% | - |
Shares Outstanding (Basic) | 64 | 64 | 63 | 63 | 63 | 63 |
Shares Outstanding (Diluted) | 64 | 64 | 63 | 63 | 63 | 63 |
Shares Change (YoY) | 1.83% | 1.59% | -1.40% | - | 0.49% | 7.60% |
EPS (Basic) | 356.85 | 352.78 | 19.00 | 339.62 | 183.52 | 347.68 |
EPS (Diluted) | 356.85 | 352.78 | 19.00 | 339.62 | 183.52 | 347.68 |
EPS Growth | 175.80% | 1756.73% | -94.41% | 85.06% | -47.22% | - |
Free Cash Flow | 33,798 | 26,541 | 5,958 | 18,648 | 14,258 | 4,858 |
Free Cash Flow Per Share | 531.18 | 417.77 | 95.27 | 294.00 | 224.78 | 76.96 |
Gross Margin | 23.92% | 23.88% | 17.06% | 20.01% | 22.25% | 19.17% |
Operating Margin | 5.83% | 5.97% | -0.44% | 6.15% | 4.59% | 0.21% |
Profit Margin | 9.85% | 9.50% | 0.64% | 9.63% | 8.30% | 18.22% |
Free Cash Flow Margin | 14.66% | 11.24% | 3.22% | 8.34% | 10.17% | 4.04% |
EBITDA | 18,901 | 19,529 | 3,374 | 16,616 | 9,210 | 2,200 |
EBITDA Margin | 8.20% | 8.27% | 1.82% | 7.43% | 6.57% | 1.83% |
D&A For EBITDA | 5,464 | 5,439 | 4,187 | 2,871 | 2,772 | 1,952 |
EBIT | 13,437 | 14,090 | -813.02 | 13,745 | 6,438 | 248.41 |
EBIT Margin | 5.83% | 5.97% | -0.44% | 6.15% | 4.59% | 0.21% |
Effective Tax Rate | 18.92% | 18.39% | 51.87% | 8.08% | 7.96% | 18.51% |
Advertising Expenses | - | 1,554 | 655.07 | 576.96 | 538.56 | 191.39 |