LG HelloVision Corp. (KRX:037560)
South Korea · Delayed Price · Currency is KRW 1,640.00
+10.00 (0.61%)
At close: Sep 4, 2026
LG HelloVision Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,096,682 | 1,265,652 | 1,196,435 | 1,190,257 | 1,167,868 | 1,080,132 |
Other Revenue | 0 | 0 | -0 | 0 | 0 | 0 |
| 1,096,682 | 1,265,652 | 1,196,435 | 1,190,257 | 1,167,868 | 1,080,132 | |
Revenue Growth | -16.49% | 5.79% | 0.52% | 1.92% | 8.12% | 2.10% |
Cost of Revenue | 188,223 | 308,283 | 258,885 | 239,702 | 251,700 | 180,767 |
Gross Profit | 908,459 | 957,369 | 937,550 | 950,556 | 916,168 | 899,366 |
Selling, General & Admin | 600,122 | 638,901 | 621,922 | 594,013 | 553,487 | 538,167 |
Amortization of Goodwill & Intangibles | 15,868 | 15,643 | 19,742 | 24,980 | 27,281 | 29,415 |
Other Operating Expenses | 172,798 | 167,851 | 163,349 | 158,230 | 153,549 | 142,076 |
Operating Expenses | 899,263 | 939,029 | 926,327 | 904,482 | 863,383 | 855,062 |
Operating Income | 9,196 | 18,340 | 11,224 | 46,074 | 52,785 | 44,304 |
Interest Expense | -20,959 | -20,870 | -18,436 | -12,284 | -10,492 | -12,779 |
Interest & Investment Income | 16,594 | 15,607 | 15,631 | 13,492 | 8,977 | 5,983 |
Earnings From Equity Investments | - | - | - | - | - | -53.45 |
Currency Exchange Gain (Loss) | - | - | -0.41 | -0.07 | 1.14 | 0.39 |
Other Non Operating Income (Expenses) | -1,854 | -2,610 | 896.26 | 3,019 | 505.2 | 3,081 |
EBT Excluding Unusual Items | 2,976 | 10,467 | 9,315 | 50,300 | 51,776 | 40,536 |
Impairment of Goodwill | - | - | -24,513 | -84,522 | -59,957 | - |
Gain (Loss) on Sale of Investments | -1,749 | -468.8 | -1,053 | 261.57 | 46.43 | -408.77 |
Gain (Loss) on Sale of Assets | -3,202 | -3,731 | 32.37 | -468.15 | 451.15 | 325.13 |
Asset Writedown | -614.71 | -614.71 | -111,465 | -1,140 | -5,968 | -5,134 |
Pretax Income | -2,589 | 5,652 | -127,684 | -35,568 | -13,651 | 35,318 |
Income Tax Expense | 1,648 | 3,872 | -21,456 | 9,785 | 12,374 | 8,396 |
Earnings From Continuing Operations | -4,237 | 1,781 | -106,228 | -45,353 | -26,025 | 26,922 |
Net Income to Company | -4,237 | 1,781 | -106,228 | -45,353 | -26,025 | 26,922 |
Net Income | -4,237 | 1,781 | -106,228 | -45,353 | -26,025 | 26,922 |
Net Income to Common | -4,237 | 1,781 | -106,228 | -45,353 | -26,025 | 26,922 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 77 | 77 | 77 | 77 | 77 | 77 |
Shares Outstanding (Diluted) | 77 | 77 | 77 | 77 | 77 | 77 |
Shares Change | -0.57% | - | - | - | - | - |
EPS (Basic) | -54.93 | 22.99 | -1371.63 | -585.60 | -336.03 | 347.62 |
EPS (Diluted) | -54.93 | 22.99 | -1371.63 | -585.60 | -336.03 | 347.62 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 34,204 | 45,704 | 464.85 | -7,845 | 99,964 | -18,807 |
Free Cash Flow Per Share | 443.36 | 590.14 | 6.00 | -101.30 | 1290.74 | -242.83 |
Dividend Per Share | - | - | - | 120.000 | 120.000 | 110.000 |
Dividend Growth | - | - | - | 0% | 9.09% | 46.67% |
Gross Margin | 82.84% | 75.64% | 78.36% | 79.86% | 78.45% | 83.26% |
Operating Margin | 0.84% | 1.45% | 0.94% | 3.87% | 4.52% | 4.10% |
Profit Margin | -0.39% | 0.14% | -8.88% | -3.81% | -2.23% | 2.49% |
Free Cash Flow Margin | 3.12% | 3.61% | 0.04% | -0.66% | 8.56% | -1.74% |
EBITDA | 111,457 | 122,399 | 139,587 | 187,826 | 204,977 | 213,898 |
EBITDA Margin | 10.16% | 9.67% | 11.67% | 15.78% | 17.55% | 19.80% |
D&A For EBITDA | 102,261 | 104,059 | 128,363 | 141,752 | 152,192 | 169,594 |
EBIT | 9,196 | 18,340 | 11,224 | 46,074 | 52,785 | 44,304 |
EBIT Margin | 0.84% | 1.45% | 0.94% | 3.87% | 4.52% | 4.10% |
Effective Tax Rate | - | 68.50% | - | - | - | 23.77% |
Advertising Expenses | - | 29,555 | 28,645 | 24,335 | 22,733 | 23,341 |