Sangsin Brake Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 3, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	51,305	56,048	70,665	58,565	75,118	62,147
Market Cap Growth	-7.83%	-20.69%	20.66%	-22.04%	20.87%	-8.55%
Enterprise Value	241,830	261,536	296,484	282,462	240,635	216,201
Last Close Price	2650.00	2841.59	3463.04	2784.38	3461.14	2805.33
PE Ratio	-	3.45	5.03	81.60	7.67	-
Forward PE	-	6.00	6.00	6.00	6.00	6.00
PS Ratio	0.09	0.10	0.12	0.12	0.19	0.18
PB Ratio	0.24	0.24	0.33	0.30	0.40	0.37
P/TBV Ratio	0.25	0.25	0.35	0.31	0.42	0.39
P/FCF Ratio	2.71	3.62	35.22	-	-	60.30
P/OCF Ratio	1.59	2.23	2.62	-	3.67	3.28
PEG Ratio	-	0.82	0.82	0.82	0.82	0.82
EV/Sales Ratio	0.43	0.45	0.52	0.58	0.61	0.62
EV/EBITDA Ratio	11.66	6.05	5.69	7.53	7.11	7.26
EV/EBIT Ratio	-	12.67	10.76	20.06	19.72	27.52
EV/FCF Ratio	12.76	16.89	147.78	-	-	209.77
Debt / Equity Ratio	1.07	1.04	1.17	1.27	1.15	1.15
Debt / EBITDA Ratio	10.83	5.62	4.75	6.71	6.41	6.57
Debt / FCF Ratio	11.85	15.68	123.35	-	-	189.96
Net Debt / Equity Ratio	0.88	0.87	0.97	1.02	0.86	0.88
Net Debt / EBITDA Ratio	8.88	4.69	3.93	5.39	4.76	5.01
Net Debt / FCF Ratio	9.72	13.10	101.99	-5.71	-47.52	144.77
Asset Turnover	1.02	1.00	1.04	0.94	0.85	0.78
Inventory Turnover	3.29	3.17	3.28	2.99	3.00	2.96
Quick Ratio	0.63	0.62	0.60	0.53	0.61	0.67
Current Ratio	1.14	1.14	1.11	1.08	1.13	1.18
Return on Equity (ROE)	-3.78%	7.82%	6.92%	0.45%	5.79%	-1.34%
Return on Assets (ROA)	-0.11%	2.23%	3.10%	1.70%	1.63%	1.10%
Return on Invested Capital (ROIC)	-0.24%	3.42%	5.37%	0.48%	2.56%	-2.68%
Return on Capital Employed (ROCE)	-0.40%	8.10%	11.30%	5.90%	5.30%	3.40%
Earnings Yield	-14.45%	29.02%	19.90%	1.23%	13.04%	-4.28%
FCF Yield	36.94%	27.63%	2.84%	-60.46%	-4.52%	1.66%
Dividend Yield	1.82%	3.52%	-	-	-	1.78%
Payout Ratio	-	13.58%	14.24%	226.26%	9.89%	-
Buyback Yield / Dilution	0.08%	-	-	-	-	-
Total Shareholder Return	1.90%	3.52%	-	-	-	1.78%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.