Sangsin Brake Co., Ltd. (KRX:041650)
2,170.00
+20.00 (0.93%)
Sep 18, 2026, 3:30 PM KST
Sangsin Brake Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 535,652 | 542,261 | 578,555 | 575,491 | 489,015 | 397,023 |
Revenue Growth | -6.73% | -6.27% | 0.53% | 17.68% | 23.17% | 13.75% |
Gross Profit Gross Profit Growth | 101,724 | 95,565 | 112,833 | 110,577 | 97,741 | 82,272 |
Operating Income Operating Income Growth | 3,033 | -1,358 | 20,646 | 27,544 | 14,081 | 12,202 |
Net Income Net Income Growth | 4,687 | -11,904 | 16,265 | 14,059 | 717.69 | 9,792 |
Earnings Per Share EPS Growth | 242.10 | -614.89 | 840.12 | 726.20 | 37.07 | 505.77 |
EPS Growth | - | - | 15.69% | 1858.99% | -92.67% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
SANGSIN BRAKE EUROPE SP.Z OO SANGSIN BRAKE EUROPE SP.Z OO Growth | 1,940 | 1,354 | 30 | - | - | - |
Sangsin Brake India Pvt. Ltd. Sangsin Brake India Pvt. Ltd. Growth | 43,738 | 40,293 | 35,050 | 30,344 | 29,838 | 22,868 |
Sangsin Technology America, Inc. Sangsin Technology America, Inc. Growth | 35,849 | 49,891 | 41,474 | 47,480 | 7,728 | 2,081 |
SANGSIN BRAKE DO BRASIL LIMITADA SANGSIN BRAKE DO BRASIL LIMITADA Growth | 451 | 482 | 498 | 78 | - | - |
Internal Transaction Adjustment Internal Transaction Adjustment Growth | -158,550 | -160,565 | -137,989 | -130,422 | -131,728 | -127,152 |
SANGSIN BRAKE MEXICO S. DE RL DE CV SANGSIN BRAKE MEXICO S. DE RL DE CV Growth | 21,964 | 28,311 | 46,335 | 45,665 | 46,294 | 26,854 |
Sando Tech Co., Ltd. Sando Tech Co., Ltd. Growth | 17,099 | 16,999 | 19,193 | 17,560 | 15,991 | 16,956 |
AB Tech Co., Ltd. AB Tech Co., Ltd. Growth | 23,321 | 21,853 | 21,529 | 23,039 | 21,963 | 28,806 |
Sacheon Sangsin Braking System Co., Ltd. Sacheon Sangsin Braking System Co., Ltd. Growth | 19,800 | 25,565 | 21,974 | 24,420 | 14,468 | 12,280 |
Sando Break Co., LTD Sando Break Co., LTD Growth | 16,987 | 16,500 | 13,476 | 12,392 | 11,962 | 11,886 |
Sangshin Brake Co., Ltd Sangshin Brake Co., Ltd Growth | 395,005 | 389,019 | 401,995 | 396,724 | 373,475 | 314,643 |
Sangsin Braking System (Wuxi) (Limited Liability) Sangsin Braking System (Wuxi) (Limited Liability) Growth | 108,713 | 104,440 | 94,671 | 88,601 | 82,068 | 70,157 |
Sangshin Engineering Co., Ltd. Sangshin Engineering Co., Ltd. Growth | 6,155 | 5,272 | 16,483 | 16,331 | 14,170 | 14,638 |
Sangsin Brake America Inc. Sangsin Brake America Inc. Growth | 3,181 | 2,847 | 3,836 | 3,279 | 2,786 | 3,006 |
Total Total Growth | 535,653 | 542,261 | 578,555 | 575,491 | 489,015 | 397,023 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 44,431 | 48,673 | 40,047 | 42,861 | 49,526 | 55,670 |
Total Debt Total Debt Growth | 236,239 | 225,897 | 242,898 | 247,468 | 251,650 | 216,897 |
Net Cash (Debt) Net Cash Growth | -191,808 | -177,224 | -202,851 | -204,608 | -202,124 | -161,227 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -9907.29 | -9154.00 | -10477.66 | -10568.40 | -10440.13 | -8327.68 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 11,832 | 38,417 | 25,149 | 27,010 | -7,159 | 20,457 |
Capital Expenditures CapEx Growth | -11,623 | -12,344 | -9,662 | -25,004 | -28,249 | -23,850 |
Free Cash Flow Free Cash Flow Growth | 208.36 | 26,073 | 15,487 | 2,006 | -35,408 | -3,393 |
Free Cash Flow Growth | -98.93% | 68.35% | 671.96% | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 18.99% | 17.62% | 19.50% | 19.21% | 19.99% | 20.72% |
Operating Margin | 0.57% | -0.25% | 3.57% | 4.79% | 2.88% | 3.07% |
Pretax Margin | 1.47% | -2.10% | 4.26% | 3.10% | 1.39% | 3.72% |
Profit Margin | 0.88% | -2.20% | 2.81% | 2.44% | 0.15% | 2.47% |
FCF Margin | 0.04% | 4.81% | 2.68% | 0.35% | -7.24% | -0.85% |
| Fiscal Year | Current | FY 2025 |
|---|---|---|
| Period Ending | Sep '26 Sep 20, 2026 | Dec '25 Dec 31, 2025 |
Dividend Per Share Dividend Per Share Growth | 50.000 | 50.000 |
Dividend Per Share Growth | -50.00% | - |
Dividend Yield | 2.30% | 1.85% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 8.96 | - | 3.45 | 5.03 | 81.60 | 7.67 |
Forward PE | - | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 |
P/FCF Ratio | 201.63 | 2.01 | 3.62 | 35.22 | - | - |
PS Ratio | 0.08 | 0.10 | 0.10 | 0.12 | 0.12 | 0.19 |