Sangsin Brake Co., Ltd. (KRX:041650)
South Korea · Delayed Price · Currency is KRW 2,315.00
+115.00 (5.23%)
Jun 9, 2026, 3:30 PM KST
Sangsin Brake Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 528,607 | 542,261 | 578,555 | 575,491 | 489,015 | 397,023 |
Other Revenue | - | -0 | -0 | - | -0 | - |
| 528,607 | 542,261 | 578,555 | 575,491 | 489,015 | 397,023 | |
Revenue Growth (YoY) | -8.69% | -6.27% | 0.53% | 17.68% | 23.17% | 13.75% |
Cost of Revenue | 433,276 | 446,696 | 465,722 | 464,914 | 391,274 | 314,751 |
Gross Profit | 95,331 | 95,565 | 112,833 | 110,577 | 97,741 | 82,272 |
Selling, General & Admin | 69,801 | 68,824 | 65,113 | 58,839 | 60,715 | 47,568 |
Research & Development | 18,286 | 18,934 | 19,194 | 16,722 | 16,339 | 14,834 |
Amortization of Goodwill & Intangibles | 488.46 | 515.57 | 538.9 | 596.6 | 718.77 | 755.97 |
Other Operating Expenses | 2,165 | 2,132 | 1,429 | 1,304 | 1,321 | 1,488 |
Operating Expenses | 97,270 | 96,923 | 92,187 | 83,032 | 83,660 | 70,070 |
Operating Income | -1,939 | -1,358 | 20,646 | 27,544 | 14,081 | 12,202 |
Interest Expense | -9,993 | -10,514 | -12,705 | -13,624 | -8,283 | -5,033 |
Interest & Investment Income | 535.15 | 629.22 | 753.46 | 520.3 | 359.75 | 250.82 |
Earnings From Equity Investments | -63.68 | -12.65 | 40.93 | 32.69 | 23.64 | 20.64 |
Currency Exchange Gain (Loss) | 869.6 | -3,330 | 12,263 | 1,657 | -2,035 | 4,926 |
Other Non Operating Income (Expenses) | 3,690 | 3,471 | 3,716 | 1,638 | 2,552 | 2,325 |
EBT Excluding Unusual Items | -6,901 | -11,115 | 24,715 | 17,768 | 6,698 | 14,692 |
Gain (Loss) on Sale of Assets | -428.09 | -266.83 | -71.49 | 47.43 | 118.58 | 81.71 |
Pretax Income | -7,329 | -11,382 | 24,643 | 17,816 | 6,816 | 14,774 |
Income Tax Expense | 1,732 | 639.29 | 7,255 | 3,642 | 5,952 | 4,398 |
Earnings From Continuing Operations | -9,061 | -12,021 | 17,389 | 14,174 | 864.46 | 10,375 |
Minority Interest in Earnings | -67.37 | 116.66 | -1,124 | -114.72 | -146.78 | -583.3 |
Net Income | -9,129 | -11,904 | 16,265 | 14,059 | 717.69 | 9,792 |
Net Income to Common | -9,129 | -11,904 | 16,265 | 14,059 | 717.69 | 9,792 |
Net Income Growth | - | - | 15.69% | 1858.99% | -92.67% | - |
Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 |
Shares Change (YoY) | -0.92% | -0.01% | 0.01% | - | - | - |
EPS (Basic) | -473.59 | -614.89 | 840.00 | 726.20 | 37.07 | 505.77 |
EPS (Diluted) | -473.59 | -614.89 | 840.00 | 726.20 | 37.07 | 505.77 |
EPS Growth | - | - | 15.67% | 1858.99% | -92.67% | - |
Free Cash Flow | 19,915 | 26,073 | 15,487 | 2,006 | -35,408 | -3,393 |
Free Cash Flow Per Share | 1033.16 | 1346.70 | 799.82 | 103.62 | -1828.91 | -175.25 |
Gross Margin | 18.03% | 17.62% | 19.50% | 19.21% | 19.99% | 20.72% |
Operating Margin | -0.37% | -0.25% | 3.57% | 4.79% | 2.88% | 3.07% |
Profit Margin | -1.73% | -2.20% | 2.81% | 2.44% | 0.15% | 2.47% |
Free Cash Flow Margin | 3.77% | 4.81% | 2.68% | 0.35% | -7.24% | -0.85% |
EBITDA | 20,568 | 21,043 | 43,216 | 52,111 | 37,517 | 33,846 |
EBITDA Margin | 3.89% | 3.88% | 7.47% | 9.05% | 7.67% | 8.53% |
D&A For EBITDA | 22,507 | 22,402 | 22,569 | 24,567 | 23,436 | 21,644 |
EBIT | -1,939 | -1,358 | 20,646 | 27,544 | 14,081 | 12,202 |
EBIT Margin | -0.37% | -0.25% | 3.57% | 4.79% | 2.88% | 3.07% |
Effective Tax Rate | - | - | 29.44% | 20.44% | 87.32% | 29.77% |
Advertising Expenses | - | 2,605 | 2,576 | 2,016 | 1,729 | 1,223 |