Sangsin Brake Co., Ltd. (KRX:041650)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,170.00
+20.00 (0.93%)
Sep 18, 2026, 3:30 PM KST

Sangsin Brake Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
535,652542,261578,555575,491489,015397,023
Revenue Growth
-6.73%-6.27%0.53%17.68%23.17%13.75%
Gross Profit
101,72495,565112,833110,57797,74182,272
Operating Income
3,033-1,35820,64627,54414,08112,202
Net Income
4,687-11,90416,26514,059717.699,792
Earnings Per Share
242.10-614.89840.12726.2037.07505.77
EPS Growth
--15.69%1858.99%-92.67%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
SANGSIN BRAKE EUROPE SP.Z OO
1,9401,35430---
Sangsin Brake India Pvt. Ltd.
43,73840,29335,05030,34429,83822,868
Sangsin Technology America, Inc.
35,84949,89141,47447,4807,7282,081
SANGSIN BRAKE DO BRASIL LIMITADA
45148249878--
Internal Transaction Adjustment
-158,550-160,565-137,989-130,422-131,728-127,152
SANGSIN BRAKE MEXICO S. DE RL DE CV
21,96428,31146,33545,66546,29426,854
Sando Tech Co., Ltd.
17,09916,99919,19317,56015,99116,956
AB Tech Co., Ltd.
23,32121,85321,52923,03921,96328,806
Sacheon Sangsin Braking System Co., Ltd.
19,80025,56521,97424,42014,46812,280
Sando Break Co., LTD
16,98716,50013,47612,39211,96211,886
Sangshin Brake Co., Ltd
395,005389,019401,995396,724373,475314,643
Sangsin Braking System (Wuxi) (Limited Liability)
108,713104,44094,67188,60182,06870,157
Sangshin Engineering Co., Ltd.
6,1555,27216,48316,33114,17014,638
Sangsin Brake America Inc.
3,1812,8473,8363,2792,7863,006
Total
535,653542,261578,555575,491489,015397,023

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
44,43148,67340,04742,86149,52655,670
Total Debt
236,239225,897242,898247,468251,650216,897
Net Cash (Debt)
-191,808-177,224-202,851-204,608-202,124-161,227
Net Cash Growth
------
Net Cash Per Share
-9907.29-9154.00-10477.66-10568.40-10440.13-8327.68

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
11,83238,41725,14927,010-7,15920,457
Capital Expenditures
-11,623-12,344-9,662-25,004-28,249-23,850
Free Cash Flow
208.3626,07315,4872,006-35,408-3,393
Free Cash Flow Growth
-98.93%68.35%671.96%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.99%17.62%19.50%19.21%19.99%20.72%
Operating Margin
0.57%-0.25%3.57%4.79%2.88%3.07%
Pretax Margin
1.47%-2.10%4.26%3.10%1.39%3.72%
Profit Margin
0.88%-2.20%2.81%2.44%0.15%2.47%
FCF Margin
0.04%4.81%2.68%0.35%-7.24%-0.85%

Dividends

Fiscal YearCurrentFY 2025
Period EndingSep '26 Dec '25
Dividend Per Share
50.00050.000
Dividend Per Share Growth
-50.00%-
Dividend Yield
2.30%1.85%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.96-3.455.0381.607.67
Forward PE
-6.006.006.006.006.00
P/FCF Ratio
201.632.013.6235.22--
PS Ratio
0.080.100.100.120.120.19