Sejin Heavy Industries Co., Ltd. (KRX:075580)

Sejin Heavy Industries Financials Overview

Financials in millions KRW. Fiscal year is January - December.

Revenue & Profits

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue Revenue Growth	386,761	402,686	352,377	384,796	410,054	250,381
Revenue Growth	1.21%	14.28%	-8.43%	-6.16%	63.77%	-12.32%
Gross Profit Gross Profit Growth	103,494	97,410	58,054	56,134	47,070	22,135
Operating Income Operating Income Growth	80,830	73,389	35,979	33,555	24,605	2,410
Net Income Net Income Growth	64,048	50,681	11,351	17,122	11,614	16,380
Earnings Per Share EPS Growth	1126.63	891.49	199.93	311.88	211.57	297.00
EPS Growth	116.80%	345.91%	-35.90%	47.41%	-28.76%	793.26%

Revenue by Geography

Chart

Fiscal Year	FY 2025	FY 2024
Period Ending	Dec 31, 2025	Dec 31, 2024
South Korea South Korea Growth	374,805	323,731
Overseas Overseas Growth	27,881	28,646
Total Total Growth	402,686	352,377

Cash & Debt

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Investments Cash & Investments Growth	102,147	81,829	79,544	53,240	49,546	42,058
Total Debt Total Debt Growth	256,563	259,930	280,822	246,617	282,976	247,594
Net Cash (Debt) Net Cash Growth	-154,416	-178,101	-201,278	-193,377	-233,430	-205,536
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share Net Cash Per Share Growth	-2716.23	-3132.85	-3545.20	-3522.48	-4252.53	-3726.66

Cash Flow & CapEx

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Cash Flow Operating Cash Flow Growth	67,437	57,558	31,651	69,066	19,532	-4,556
Capital Expenditures CapEx Growth	-14,302	-9,498	-20,172	-43,138	-35,365	-4,300
Free Cash Flow Free Cash Flow Growth	53,134	48,060	11,479	25,928	-15,833	-8,856
Free Cash Flow Growth	107.09%	318.68%	-55.73%	-	-	-

Margins

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Gross Margin	26.76%	24.19%	16.48%	14.59%	11.48%	8.84%
Operating Margin	20.90%	18.22%	10.21%	8.72%	6.00%	0.96%
Pretax Margin	24.97%	18.24%	8.24%	6.71%	4.23%	9.40%
Profit Margin	16.56%	12.59%	3.22%	4.45%	2.83%	6.54%
FCF Margin	13.74%	11.94%	3.26%	6.74%	-3.86%	-3.54%

Dividends

Chart

Fiscal Year	Current	FY 2025
Period Ending	Nov 5, 2026	Dec 31, 2025
Dividend Per Share Dividend Per Share Growth	225.000	225.000
Dividend Per Share Growth	12.50%	-
Dividend Yield	3.15%	1.29%

Valuation

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov 5, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	6.34	19.52	42.27	15.25	24.34	19.75
Forward PE	6.52	28.57	16.49	13.03	11.93	15.17
P/FCF Ratio	7.80	20.58	41.80	10.07	-	-
PS Ratio	1.07	2.46	1.36	0.68	0.69	1.29

Data Source: S&P Global Market Intelligence Last updated: Aug 13, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Nov 5, 2026

Data Sources Report a data error