Sejin Heavy Industries Co., Ltd. (KRX:075580)

Sejin Heavy Industries Financials Overview

Financials in millions KRW. Fiscal year is January - December.

Revenue & Profits

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue Revenue Growth	391,433	402,686	352,377	384,796	410,054	250,381
Revenue Growth	7.30%	14.28%	-8.43%	-6.16%	63.77%	-12.32%
Gross Profit Gross Profit Growth	92,921	97,410	58,054	56,134	47,070	22,135
Operating Income Operating Income Growth	69,227	73,389	35,979	33,555	24,605	2,410
Net Income Net Income Growth	51,784	50,681	11,351	17,122	11,614	16,380
Earnings Per Share EPS Growth	910.49	891.49	199.93	311.88	211.57	297.00
EPS Growth	137.73%	345.91%	-35.90%	47.41%	-28.76%	793.26%

Revenue by Geography

Chart

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024
South Korea South Korea Growth	363,780	374,805	323,731
Overseas Overseas Growth	27,653	27,881	28,646
Total Total Growth	391,433	402,686	352,377

Cash & Debt

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Investments Cash & Investments Growth	105,202	81,829	79,544	53,240	49,546	42,058
Total Debt Total Debt Growth	258,247	259,930	280,822	246,617	282,976	247,594
Net Cash (Debt) Net Cash Growth	-153,044	-178,101	-201,278	-193,377	-233,430	-205,536
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share Net Cash Per Share Growth	-2690.86	-3132.85	-3545.20	-3522.48	-4252.53	-3726.66

Cash Flow & CapEx

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Cash Flow Operating Cash Flow Growth	84,609	57,558	31,651	69,066	19,532	-4,556
Capital Expenditures CapEx Growth	-9,031	-9,498	-20,172	-43,138	-35,365	-4,300
Free Cash Flow Free Cash Flow Growth	75,578	48,060	11,479	25,928	-15,833	-8,856
Free Cash Flow Growth	-	318.68%	-55.73%	-	-	-

Margins

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Gross Margin	23.74%	24.19%	16.48%	14.59%	11.48%	8.84%
Operating Margin	17.69%	18.22%	10.21%	8.72%	6.00%	0.96%
Pretax Margin	19.56%	18.24%	8.24%	6.71%	4.23%	9.40%
Profit Margin	13.23%	12.59%	3.22%	4.45%	2.83%	6.54%
FCF Margin	19.31%	11.94%	3.26%	6.74%	-3.86%	-3.54%

Dividends

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 27, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Dividend Per Share Dividend Per Share Growth	200.000	-	-	-	-	-
Dividend Per Share Growth	12.50%	-	-	-	-	-
Dividend Yield	1.64%	-	-	-	-	-

Valuation

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 27, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	13.43	19.52	42.27	15.25	24.34	19.75
Forward PE	13.80	28.57	16.49	13.03	11.93	15.17
P/FCF Ratio	9.20	20.58	41.80	10.07	-	-
PS Ratio	1.78	2.46	1.36	0.68	0.69	1.29

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Jul 22, 2026

Data Sources Report a data error