Sejin Heavy Industries Co., Ltd. (KRX:075580)
South Korea · Delayed Price · Currency is KRW 11,960
+460 (4.00%)
Aug 14, 2026, 3:30 PM KST
Sejin Heavy Industries Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 391,433 | 402,686 | 352,377 | 384,796 | 410,054 | 250,381 |
Revenue Growth | 7.30% | 14.28% | -8.43% | -6.16% | 63.77% | -12.32% |
Gross Profit Gross Profit Growth | 92,921 | 97,410 | 58,054 | 56,134 | 47,070 | 22,135 |
Operating Income Operating Income Growth | 69,227 | 73,389 | 35,979 | 33,555 | 24,605 | 2,410 |
Net Income Net Income Growth | 51,784 | 50,681 | 11,351 | 17,122 | 11,614 | 16,380 |
Earnings Per Share EPS Growth | 910.49 | 891.49 | 199.93 | 311.88 | 211.57 | 297.00 |
EPS Growth | 137.73% | 345.91% | -35.90% | 47.41% | -28.76% | 793.26% |
| Fiscal Year | TTM | FY 2025 | FY 2024 |
|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 |
South Korea South Korea Growth | 363,780 | 374,805 | 323,731 |
Overseas Overseas Growth | 27,653 | 27,881 | 28,646 |
Total Total Growth | 391,433 | 402,686 | 352,377 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 105,202 | 81,829 | 79,544 | 53,240 | 49,546 | 42,058 |
Total Debt Total Debt Growth | 258,247 | 259,930 | 280,822 | 246,617 | 282,976 | 247,594 |
Net Cash (Debt) Net Cash Growth | -153,044 | -178,101 | -201,278 | -193,377 | -233,430 | -205,536 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -2690.86 | -3132.85 | -3545.20 | -3522.48 | -4252.53 | -3726.66 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 84,609 | 57,558 | 31,651 | 69,066 | 19,532 | -4,556 |
Capital Expenditures CapEx Growth | -9,031 | -9,498 | -20,172 | -43,138 | -35,365 | -4,300 |
Free Cash Flow Free Cash Flow Growth | 75,578 | 48,060 | 11,479 | 25,928 | -15,833 | -8,856 |
Free Cash Flow Growth | - | 318.68% | -55.73% | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 23.74% | 24.19% | 16.48% | 14.59% | 11.48% | 8.84% |
Operating Margin | 17.69% | 18.22% | 10.21% | 8.72% | 6.00% | 0.96% |
Pretax Margin | 19.56% | 18.24% | 8.24% | 6.71% | 4.23% | 9.40% |
Profit Margin | 13.23% | 12.59% | 3.22% | 4.45% | 2.83% | 6.54% |
FCF Margin | 19.31% | 11.94% | 3.26% | 6.74% | -3.86% | -3.54% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 16, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 200.000 | - | - | - | - | - |
Dividend Per Share Growth | 12.50% | - | - | - | - | - |
Dividend Yield | 1.67% | - | - | - | - | - |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 16, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 13.14 | 19.52 | 42.27 | 15.25 | 24.34 | 19.75 |
Forward PE | 12.79 | 28.57 | 16.49 | 13.03 | 11.93 | 15.17 |
P/FCF Ratio | 9.00 | 20.58 | 41.80 | 10.07 | - | - |
PS Ratio | 1.74 | 2.46 | 1.36 | 0.68 | 0.69 | 1.29 |