Sejin Heavy Industries Co., Ltd. (KRX:075580)

Sejin Heavy Industries Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 9, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,335,962	479,809	261,039	282,724	323,443	366,081
Market Cap Growth	18.00%	83.81%	-7.67%	-12.59%	-11.65%	108.07%
Enterprise Value	1,592,741	735,660	521,445	583,837	522,523	568,211
Last Close Price	23500.00	8197.12	4618.17	4781.21	5327.02	5885.42
PE Ratio	45.17	42.27	15.25	24.34	19.75	197.67
Forward PE	42.50	16.49	13.03	11.93	15.17	38.62
PS Ratio	3.50	1.36	0.68	0.69	1.29	1.28
PB Ratio	5.21	1.92	1.13	1.35	1.59	2.27
P/TBV Ratio	7.52	2.80	1.59	1.91	2.19	2.55
P/FCF Ratio	53.55	41.80	10.07	-	-	47.38
P/OCF Ratio	31.04	15.16	3.78	14.48	-	23.30
EV/Sales Ratio	4.17	2.09	1.36	1.42	2.09	1.99
EV/EBITDA Ratio	26.42	16.59	12.08	17.88	48.40	57.10
EV/EBIT Ratio	31.64	20.45	15.54	23.73	216.79	637.64
EV/FCF Ratio	63.84	64.09	20.11	-	-	73.54
Debt / Equity Ratio	1.12	1.13	1.06	1.35	1.22	1.53
Debt / EBITDA Ratio	4.74	6.33	5.71	8.67	22.93	24.78
Debt / FCF Ratio	11.47	24.46	9.51	-	-	31.91
Asset Turnover	0.64	0.61	0.70	0.73	0.49	0.67
Inventory Turnover	8.38	8.74	6.22	3.98	2.88	4.49
Quick Ratio	0.39	0.38	0.32	0.32	0.30	0.30
Current Ratio	0.55	0.58	0.51	0.63	0.83	0.62
Return on Equity (ROE)	14.53%	9.16%	10.60%	6.82%	7.72%	2.03%
Return on Assets (ROA)	5.30%	3.86%	3.83%	2.74%	0.30%	0.13%
Return on Capital (ROIC)	6.19%	4.46%	4.32%	3.26%	0.35%	0.14%
Return on Capital Employed (ROCE)	15.60%	11.50%	11.30%	8.00%	0.70%	0.30%
Earnings Yield	2.21%	2.37%	6.56%	4.11%	5.06%	0.51%
FCF Yield	1.87%	2.39%	9.93%	-5.60%	-2.74%	2.11%
Dividend Yield	0.85%	2.44%	-	-	-	-
Payout Ratio	38.44%	96.73%	48.09%	70.80%	50.84%	51.28%
Buyback Yield / Dilution	-1.77%	-3.42%	-0.01%	0.47%	0.98%	2.02%
Total Shareholder Return	-0.73%	-0.98%	-0.01%	0.47%	0.98%	2.02%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.