Uniquest Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	150,121	143,641	132,508	216,367	323,758	392,800
Market Cap Growth	12.46%	8.40%	-38.76%	-33.17%	-17.58%	120.97%
Enterprise Value	182,181	166,253	187,530	256,149	315,680	428,345
Last Close Price	6950.00	6444.12	5780.18	2657.55	3808.44	4502.85
PE Ratio	20.21	27.15	6.85	4.41	5.18	16.41
Forward PE	-	7.75	7.75	7.75	7.75	16.14
PS Ratio	0.21	0.20	0.20	0.30	0.55	0.98
PB Ratio	0.63	0.62	0.62	0.62	1.05	1.66
P/TBV Ratio	0.63	0.63	0.63	0.65	1.13	1.80
P/FCF Ratio	8.92	76.68	-	-	38.71	47.71
P/OCF Ratio	8.82	66.86	-	-	33.07	44.66
EV/Sales Ratio	0.25	0.23	0.28	0.35	0.53	1.06
EV/EBITDA Ratio	4.93	4.54	4.95	5.09	11.06	34.90
EV/EBIT Ratio	5.16	4.87	5.52	5.42	12.81	46.98
EV/FCF Ratio	10.82	88.75	-	-	37.75	52.02
Debt / Equity Ratio	0.49	0.60	0.59	0.31	0.20	0.19
Debt / EBITDA Ratio	3.14	3.76	3.35	2.16	2.15	3.62
Debt / FCF Ratio	6.96	73.61	-	-	7.34	5.40
Net Debt / Equity Ratio	0.14	0.36	0.22	0.19	0.03	0.04
Net Debt / EBITDA Ratio	0.91	2.28	1.26	1.28	0.34	0.75
Net Debt / FCF Ratio	2.01	44.67	-7.52	-1.38	1.17	1.11
Asset Turnover	1.44	1.52	1.25	1.33	1.36	1.10
Inventory Turnover	4.04	4.93	4.39	5.29	6.32	5.48
Quick Ratio	0.89	0.92	0.95	0.87	0.83	0.85
Current Ratio	1.74	1.76	1.75	1.53	1.60	1.57
Return on Equity (ROE)	2.62%	2.22%	7.88%	16.50%	22.16%	9.10%
Return on Assets (ROA)	4.47%	4.55%	3.99%	5.37%	3.54%	1.56%
Return on Invested Capital (ROIC)	3.00%	2.31%	7.25%	12.23%	6.88%	3.17%
Return on Capital Employed (ROCE)	14.80%	14.60%	15.90%	13.50%	7.70%	3.70%
Earnings Yield	4.95%	3.68%	14.60%	22.70%	19.32%	6.09%
FCF Yield	11.21%	1.30%	-4.80%	-21.62%	2.58%	2.10%
Dividend Yield	1.44%	1.55%	3.46%	9.04%	9.46%	3.33%
Payout Ratio	29.08%	81.64%	27.14%	16.25%	5.34%	16.70%
Buyback Yield / Dilution	13.36%	13.90%	-13.63%	6.57%	-5.98%	0.05%
Total Shareholder Return	14.80%	15.45%	-10.17%	15.60%	3.48%	3.38%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.