Telcoware Co.,Ltd. (KRX:078000)
South Korea
· Delayed Price · Currency is KRW 12,950
0.00 (0.00%)
At close: Jun 5, 2025, 3:30 PM KST
Telcoware Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 44,205 | 44,853 | 40,638 | 42,569 | 34,822 | 36,402 | Upgrade
|
| Other Revenue | 0 | - | - | - | - | - | Upgrade
|
| Revenue | 44,205 | 44,853 | 40,638 | 42,569 | 34,822 | 36,402 | Upgrade
|
| Revenue Growth (YoY) | 5.06% | 10.37% | -4.54% | 22.25% | -4.34% | -12.89% | Upgrade
|
| Cost of Revenue | 24,133 | 24,755 | 22,163 | 25,349 | 20,803 | 24,342 | Upgrade
|
| Gross Profit | 20,072 | 20,098 | 18,475 | 17,220 | 14,019 | 12,060 | Upgrade
|
| Selling, General & Admin | 7,133 | 7,232 | 7,284 | 6,812 | 6,237 | 5,448 | Upgrade
|
| Research & Development | 8,546 | 8,669 | 7,364 | 6,754 | 6,009 | 5,384 | Upgrade
|
| Other Operating Expenses | 244.88 | 246.25 | 294.57 | 202.59 | 180.31 | 192.65 | Upgrade
|
| Operating Expenses | 16,310 | 16,723 | 15,432 | 14,364 | 12,865 | 11,514 | Upgrade
|
| Operating Income | 3,762 | 3,375 | 3,043 | 2,855 | 1,154 | 546.07 | Upgrade
|
| Interest Expense | -84.93 | -82.67 | -109.03 | -63.32 | -21.85 | -32.84 | Upgrade
|
| Interest & Investment Income | 1,347 | 1,329 | 1,767 | 1,134 | 526.79 | 454.78 | Upgrade
|
| Earnings From Equity Investments | -11.53 | -11.56 | -11.94 | -6.87 | -110.46 | -51.94 | Upgrade
|
| Currency Exchange Gain (Loss) | -108.56 | -188.5 | -4.73 | 72.28 | 4.88 | -3.49 | Upgrade
|
| Other Non Operating Income (Expenses) | -9.99 | -15.34 | -47.66 | -47.1 | -102.59 | -47.28 | Upgrade
|
| EBT Excluding Unusual Items | 4,894 | 4,406 | 4,636 | 3,945 | 1,451 | 865.31 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,246 | 1,507 | 1,691 | 594.96 | 392.65 | 825.92 | Upgrade
|
| Gain (Loss) on Sale of Assets | 171.76 | -42.28 | 9.09 | 29.78 | -10.19 | 213.4 | Upgrade
|
| Pretax Income | 6,311 | 5,871 | 6,337 | 4,570 | 1,834 | 1,905 | Upgrade
|
| Income Tax Expense | 1,018 | 895.43 | 999.96 | 700.45 | 22.88 | 37.45 | Upgrade
|
| Net Income | 5,294 | 4,976 | 5,337 | 3,869 | 1,811 | 1,867 | Upgrade
|
| Net Income to Common | 5,294 | 4,976 | 5,337 | 3,869 | 1,811 | 1,867 | Upgrade
|
| Net Income Growth | 8.52% | -6.77% | 37.93% | 113.68% | -3.02% | -56.41% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | -6.83% | -5.86% | 0.01% | - | - | - | Upgrade
|
| EPS (Basic) | 1017.73 | 941.58 | 949.69 | 687.64 | 321.81 | 331.85 | Upgrade
|
| EPS (Diluted) | 1014.78 | 939.00 | 948.00 | 687.64 | 321.81 | 331.85 | Upgrade
|
| EPS Growth | 16.50% | -0.95% | 37.86% | 113.68% | -3.02% | -56.39% | Upgrade
|
| Free Cash Flow | 5,861 | 154.52 | 2,634 | 6,774 | 9,260 | -4,586 | Upgrade
|
| Free Cash Flow Per Share | 1123.85 | 29.17 | 468.10 | 1203.98 | 1645.78 | -815.11 | Upgrade
|
| Dividend Per Share | 640.000 | 640.000 | 640.000 | 600.000 | 500.000 | 480.000 | Upgrade
|
| Dividend Growth | - | - | 6.67% | 20.00% | 4.17% | -12.73% | Upgrade
|
| Gross Margin | 45.41% | 44.81% | 45.46% | 40.45% | 40.26% | 33.13% | Upgrade
|
| Operating Margin | 8.51% | 7.52% | 7.49% | 6.71% | 3.31% | 1.50% | Upgrade
|
| Profit Margin | 11.97% | 11.09% | 13.13% | 9.09% | 5.20% | 5.13% | Upgrade
|
| Free Cash Flow Margin | 13.26% | 0.34% | 6.48% | 15.91% | 26.59% | -12.60% | Upgrade
|
| EBITDA | 5,217 | 4,935 | 4,536 | 4,168 | 2,450 | 1,725 | Upgrade
|
| EBITDA Margin | 11.80% | 11.00% | 11.16% | 9.79% | 7.03% | 4.74% | Upgrade
|
| D&A For EBITDA | 1,456 | 1,560 | 1,494 | 1,313 | 1,295 | 1,179 | Upgrade
|
| EBIT | 3,762 | 3,375 | 3,043 | 2,855 | 1,154 | 546.07 | Upgrade
|
| EBIT Margin | 8.51% | 7.52% | 7.49% | 6.71% | 3.31% | 1.50% | Upgrade
|
| Effective Tax Rate | 16.12% | 15.25% | 15.78% | 15.33% | 1.25% | 1.97% | Upgrade
|
| Advertising Expenses | - | 34.09 | 33.58 | 28.11 | 28.1 | 96.27 | Upgrade
|
Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.