Telcoware Co.,Ltd. (KRX:078000)
South Korea flag South Korea · Delayed Price · Currency is KRW
12,950
0.00 (0.00%)
At close: Jun 5, 2025, 3:30 PM KST

Telcoware Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
5,2944,9765,3373,8691,8111,867
Upgrade
Depreciation & Amortization
1,4561,5601,4941,3131,2951,179
Upgrade
Loss (Gain) From Sale of Assets
-171.7642.28-9.09-29.7810.19-213.4
Upgrade
Loss (Gain) From Sale of Investments
-1,246-1,507-1,691-594.96-392.65-825.92
Upgrade
Loss (Gain) on Equity Investments
11.5311.5611.946.87110.4651.94
Upgrade
Provision & Write-off of Bad Debts
-148.68--16.5165-12.247.76
Upgrade
Other Operating Activities
516.09951.83462.45861.05368.95277.5
Upgrade
Change in Accounts Receivable
1,178-1,1843,374-2,9567,1611,296
Upgrade
Change in Inventory
-551.19-424.71-424.71--
Upgrade
Change in Accounts Payable
-735.47-1,685-4,0245,869-3,097-1,763
Upgrade
Change in Other Net Operating Assets
593.361,279-2,235-748.492,609-1,551
Upgrade
Operating Cash Flow
6,1954,4453,1287,3309,864326.29
Upgrade
Operating Cash Flow Growth
-20.00%42.09%-57.33%-25.69%2923.18%-
Upgrade
Capital Expenditures
-334.19-4,290-493.93-555.98-604.12-4,913
Upgrade
Sale of Property, Plant & Equipment
45.85128.7919.9474.4518.6253.9
Upgrade
Sale (Purchase) of Intangibles
-617.3-339.76-15.8114.3-265.91-1,300
Upgrade
Investment in Securities
-1,290-5,139-1,0201,7428,752-3,029
Upgrade
Other Investing Activities
-448.48-72.1-792.65-2,709-772.79321.57
Upgrade
Investing Cash Flow
-2,789-9,934-2,789-2,1506,478-8,691
Upgrade
Long-Term Debt Repaid
--2.31-5.47-56.72-60.08-60.42
Upgrade
Net Debt Issued (Repaid)
-0.92-2.31-5.47-56.72-60.08-60.42
Upgrade
Repurchase of Common Stock
-2,749-4,250-581.53---
Upgrade
Dividends Paid
-3,568-3,568-3,376-2,813-2,701-3,095
Upgrade
Other Financing Activities
320320--5.564.13
Upgrade
Financing Cash Flow
-5,998-7,500-3,963-2,870-2,755-3,151
Upgrade
Foreign Exchange Rate Adjustments
0.020.030.01-16.90.02-0.01
Upgrade
Miscellaneous Cash Flow Adjustments
-0-----
Upgrade
Net Cash Flow
-2,591-12,989-3,6242,29413,587-11,516
Upgrade
Free Cash Flow
5,861154.522,6346,7749,260-4,586
Upgrade
Free Cash Flow Growth
76.27%-94.13%-61.12%-26.84%--
Upgrade
Free Cash Flow Margin
13.26%0.34%6.48%15.91%26.59%-12.60%
Upgrade
Free Cash Flow Per Share
1123.8529.17468.101203.981645.78-815.11
Upgrade
Cash Interest Paid
00.010.092.015.018.24
Upgrade
Cash Income Tax Paid
1,043768.01738.7591.52116.37572.39
Upgrade
Levered Free Cash Flow
3,460-1,093468.015,7427,358-6,411
Upgrade
Unlevered Free Cash Flow
3,513-1,041536.155,7827,372-6,390
Upgrade
Change in Net Working Capital
-657.6981.352,350-3,126-6,2251,698
Upgrade
Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.