Dongyang Express Corp. (KRX: 084670)
South Korea
· Delayed Price · Currency is KRW 7,510.00
-40.00 (-0.53%)
Dec 19, 2024, 3:30 PM KST
Dongyang Express Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Other Revenue | -0 | -0 | - | - | 0 | - | Upgrade
|
| Revenue | 121,802 | 119,971 | 104,429 | 81,176 | 83,541 | 140,473 | Upgrade
|
| Revenue Growth (YoY) | 3.46% | 14.88% | 28.65% | -2.83% | -40.53% | 6.20% | Upgrade
|
| Cost of Revenue | 114,720 | 110,604 | 105,495 | 93,640 | 95,740 | 120,589 | Upgrade
|
| Gross Profit | 7,082 | 9,367 | -1,066 | -12,464 | -12,199 | 19,884 | Upgrade
|
| Selling, General & Admin | 9,417 | 9,329 | 9,841 | 9,221 | 9,514 | 9,497 | Upgrade
|
| Other Operating Expenses | 128.28 | 137.65 | 124.26 | 112.74 | 142.67 | 134.09 | Upgrade
|
| Operating Expenses | 9,744 | 9,655 | 10,151 | 9,559 | 9,924 | 9,929 | Upgrade
|
| Operating Income | -2,663 | -287.88 | -11,217 | -22,023 | -22,123 | 9,955 | Upgrade
|
| Interest Expense | -4,909 | -4,172 | -2,202 | -1,164 | -643.59 | -1,421 | Upgrade
|
| Interest & Investment Income | 316.43 | 266.95 | 156.73 | 56.67 | 139.34 | 208.9 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,328 | 2,180 | 1,787 | 1,812 | 1,500 | 1,466 | Upgrade
|
| EBT Excluding Unusual Items | -4,927 | -2,013 | -11,475 | -21,319 | -21,127 | 10,209 | Upgrade
|
| Gain (Loss) on Sale of Assets | -222.42 | -342.17 | -295.76 | -77.25 | 1,421 | 31,278 | Upgrade
|
| Asset Writedown | - | - | -3,994 | -9,122 | - | -277.99 | Upgrade
|
| Pretax Income | -5,149 | -2,355 | -15,765 | -30,518 | -19,706 | 41,371 | Upgrade
|
| Income Tax Expense | -333.83 | 738.03 | -2,970 | -6,574 | -3,295 | 6,458 | Upgrade
|
| Earnings From Continuing Operations | -4,816 | -3,093 | -12,794 | -23,944 | -16,411 | 34,913 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | -2,168 | Upgrade
|
| Net Income to Company | -4,816 | -3,093 | -12,794 | -23,944 | -16,411 | 32,744 | Upgrade
|
| Minority Interest in Earnings | 13 | 8.24 | 13.91 | 17.93 | 26.26 | 15.84 | Upgrade
|
| Net Income | -4,803 | -3,085 | -12,781 | -23,926 | -16,385 | 32,760 | Upgrade
|
| Net Income to Common | -4,803 | -3,085 | -12,781 | -23,926 | -16,385 | 32,760 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 2274.81% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | - | - | -0.31% | -0.49% | -2.83% | -8.88% | Upgrade
|
| EPS (Basic) | -1840.79 | -1182.53 | -4898.65 | -9141.83 | -6230.03 | 12103.94 | Upgrade
|
| EPS (Diluted) | -1840.79 | -1182.53 | -4898.65 | -9141.83 | -6230.03 | 12103.94 | Upgrade
|
| EPS Growth | - | - | - | - | - | 2508.68% | Upgrade
|
| Free Cash Flow | -14.43 | -4,963 | -8,725 | -13,379 | -32,866 | 6,979 | Upgrade
|
| Free Cash Flow Per Share | -5.53 | -1902.26 | -3344.05 | -5112.04 | -12496.51 | 2578.51 | Upgrade
|
| Dividend Per Share | - | - | - | - | 2500.000 | 4700.000 | Upgrade
|
| Dividend Growth | - | - | - | - | -46.81% | - | Upgrade
|
| Gross Margin | 5.81% | 7.81% | -1.02% | -15.35% | -14.60% | 14.16% | Upgrade
|
| Operating Margin | -2.19% | -0.24% | -10.74% | -27.13% | -26.48% | 7.09% | Upgrade
|
| Profit Margin | -3.94% | -2.57% | -12.24% | -29.47% | -19.61% | 23.32% | Upgrade
|
| Free Cash Flow Margin | -0.01% | -4.14% | -8.35% | -16.48% | -39.34% | 4.97% | Upgrade
|
| EBITDA | 3,059 | 5,102 | -5,996 | -16,444 | -16,145 | 15,176 | Upgrade
|
| EBITDA Margin | 2.51% | 4.25% | -5.74% | -20.26% | -19.33% | 10.80% | Upgrade
|
| D&A For EBITDA | 5,721 | 5,390 | 5,221 | 5,579 | 5,978 | 5,220 | Upgrade
|
| EBIT | -2,663 | -287.88 | -11,217 | -22,023 | -22,123 | 9,955 | Upgrade
|
| EBIT Margin | -2.19% | -0.24% | -10.74% | -27.13% | -26.48% | 7.09% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 15.61% | Upgrade
|
| Advertising Expenses | - | 10.7 | 2.68 | 2.19 | 0.47 | 25.75 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.