Dongyang Express Corp. (KRX:084670)
South Korea · Delayed Price · Currency is KRW 14,120
-1,480 (-9.49%)
At close: Nov 26, 2025
Dongyang Express Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 122,098 | 121,721 | 119,971 | 104,429 | 81,176 | 83,541 | Upgrade |
Other Revenue | - | -0 | -0 | - | - | 0 | Upgrade |
| 122,098 | 121,721 | 119,971 | 104,429 | 81,176 | 83,541 | Upgrade | |
Revenue Growth (YoY) | 0.24% | 1.46% | 14.88% | 28.64% | -2.83% | -40.53% | Upgrade |
Cost of Revenue | 109,981 | 113,456 | 110,604 | 105,495 | 93,640 | 95,740 | Upgrade |
Gross Profit | 12,116 | 8,264 | 9,367 | -1,066 | -12,464 | -12,199 | Upgrade |
Selling, General & Admin | 9,197 | 9,486 | 9,329 | 9,841 | 9,221 | 9,514 | Upgrade |
Other Operating Expenses | 132.59 | 131.45 | 137.65 | 124.26 | 112.74 | 142.67 | Upgrade |
Operating Expenses | 9,507 | 9,795 | 9,655 | 10,151 | 9,559 | 9,924 | Upgrade |
Operating Income | 2,609 | -1,531 | -287.88 | -11,217 | -22,023 | -22,123 | Upgrade |
Interest Expense | -3,973 | -4,446 | -4,172 | -2,202 | -1,164 | -643.59 | Upgrade |
Interest & Investment Income | 263.41 | 306.64 | 266.95 | 156.73 | 56.67 | 139.34 | Upgrade |
Other Non Operating Income (Expenses) | 2,675 | 2,387 | 2,180 | 1,787 | 1,812 | 1,500 | Upgrade |
EBT Excluding Unusual Items | 1,575 | -3,283 | -2,013 | -11,475 | -21,319 | -21,127 | Upgrade |
Gain (Loss) on Sale of Assets | -169.95 | -323.97 | -342.17 | -295.76 | -77.25 | 1,421 | Upgrade |
Asset Writedown | -6,898 | -6,898 | - | -3,994 | -9,122 | - | Upgrade |
Pretax Income | -5,494 | -10,505 | -2,355 | -15,765 | -30,518 | -19,706 | Upgrade |
Income Tax Expense | 6,425 | 6,175 | 738.03 | -2,970 | -6,574 | -3,295 | Upgrade |
Earnings From Continuing Operations | -11,918 | -16,680 | -3,093 | -12,794 | -23,944 | -16,411 | Upgrade |
Net Income to Company | -11,918 | -16,680 | -3,093 | -12,794 | -23,944 | -16,411 | Upgrade |
Minority Interest in Earnings | 15.65 | 16.08 | 8.24 | 13.91 | 17.93 | 26.26 | Upgrade |
Net Income | -11,903 | -16,664 | -3,085 | -12,781 | -23,926 | -16,385 | Upgrade |
Net Income to Common | -11,903 | -16,664 | -3,085 | -12,781 | -23,926 | -16,385 | Upgrade |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade |
Shares Change (YoY) | -0.13% | - | - | -0.31% | -0.49% | -2.83% | Upgrade |
EPS (Basic) | -4566.65 | -6387.25 | -1182.53 | -4898.65 | -9141.83 | -6230.03 | Upgrade |
EPS (Diluted) | -4566.65 | -6387.25 | -1183.00 | -4898.65 | -9141.83 | -6230.03 | Upgrade |
Free Cash Flow | 2,111 | -1,962 | -4,963 | -8,725 | -13,379 | -32,866 | Upgrade |
Free Cash Flow Per Share | 809.90 | -752.10 | -1902.26 | -3344.05 | -5112.04 | -12496.51 | Upgrade |
Dividend Per Share | - | - | - | - | - | 2500.000 | Upgrade |
Dividend Growth | - | - | - | - | - | -46.81% | Upgrade |
Gross Margin | 9.92% | 6.79% | 7.81% | -1.02% | -15.35% | -14.60% | Upgrade |
Operating Margin | 2.14% | -1.26% | -0.24% | -10.74% | -27.13% | -26.48% | Upgrade |
Profit Margin | -9.75% | -13.69% | -2.57% | -12.24% | -29.47% | -19.61% | Upgrade |
Free Cash Flow Margin | 1.73% | -1.61% | -4.14% | -8.36% | -16.48% | -39.34% | Upgrade |
EBITDA | 7,307 | 4,152 | 5,102 | -5,996 | -16,444 | -16,145 | Upgrade |
EBITDA Margin | 5.98% | 3.41% | 4.25% | -5.74% | -20.26% | -19.33% | Upgrade |
D&A For EBITDA | 4,698 | 5,682 | 5,390 | 5,221 | 5,579 | 5,978 | Upgrade |
EBIT | 2,609 | -1,531 | -287.88 | -11,217 | -22,023 | -22,123 | Upgrade |
EBIT Margin | 2.14% | -1.26% | -0.24% | -10.74% | -27.13% | -26.48% | Upgrade |
Advertising Expenses | - | - | 10.7 | 2.68 | 2.19 | 0.47 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.