Dongyang Express Corp. (KRX:084670)
South Korea · Delayed Price · Currency is KRW 38,900
+3,550 (10.04%)
At close: Jun 2, 2026
Dongyang Express Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 126,552 | 125,183 | 121,721 | 119,971 | 104,429 | 81,176 |
Other Revenue | 0 | - | -0 | -0 | - | - |
| 126,552 | 125,183 | 121,721 | 119,971 | 104,429 | 81,176 | |
Revenue Growth (YoY) | 4.30% | 2.84% | 1.46% | 14.88% | 28.64% | -2.83% |
Cost of Revenue | 111,066 | 110,671 | 113,456 | 110,604 | 105,495 | 93,640 |
Gross Profit | 15,486 | 14,512 | 8,264 | 9,367 | -1,066 | -12,464 |
Selling, General & Admin | 9,179 | 9,101 | 9,486 | 9,329 | 9,841 | 9,221 |
Other Operating Expenses | 131.07 | 132.05 | 131.45 | 137.65 | 124.26 | 112.74 |
Operating Expenses | 9,480 | 9,414 | 9,795 | 9,655 | 10,151 | 9,559 |
Operating Income | 6,006 | 5,098 | -1,531 | -287.88 | -11,217 | -22,023 |
Interest Expense | -3,718 | -3,804 | -4,446 | -4,172 | -2,202 | -1,164 |
Interest & Investment Income | 202.98 | 257.53 | 306.64 | 266.95 | 156.73 | 56.67 |
Other Non Operating Income (Expenses) | 392.45 | 773.7 | 2,387 | 2,180 | 1,787 | 1,812 |
EBT Excluding Unusual Items | 2,883 | 2,325 | -3,283 | -2,013 | -11,475 | -21,319 |
Gain (Loss) on Sale of Assets | -179.64 | -134.15 | -323.97 | -342.17 | -295.76 | -77.25 |
Asset Writedown | - | - | -6,898 | - | -3,994 | -9,122 |
Pretax Income | 2,704 | 2,191 | -10,505 | -2,355 | -15,765 | -30,518 |
Income Tax Expense | -854.57 | -760.17 | 6,175 | 738.03 | -2,970 | -6,574 |
Earnings From Continuing Operations | 3,558 | 2,951 | -16,680 | -3,093 | -12,794 | -23,944 |
Net Income to Company | 3,558 | 2,951 | -16,680 | -3,093 | -12,794 | -23,944 |
Minority Interest in Earnings | 15.17 | 13.89 | 16.08 | 8.24 | 13.91 | 17.93 |
Net Income | 3,573 | 2,965 | -16,664 | -3,085 | -12,781 | -23,926 |
Net Income to Common | 3,573 | 2,965 | -16,664 | -3,085 | -12,781 | -23,926 |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change (YoY) | -0.11% | -0.00% | 0.00% | - | -0.31% | -0.49% |
EPS (Basic) | 1371.48 | 1136.46 | -6387.00 | -1182.53 | -4898.65 | -9141.83 |
EPS (Diluted) | 1371.48 | 1136.46 | -6387.00 | -1183.00 | -4898.65 | -9141.83 |
Free Cash Flow | 4,159 | 2,340 | -1,962 | -4,963 | -8,725 | -13,379 |
Free Cash Flow Per Share | 1596.14 | 896.76 | -752.07 | -1902.26 | -3344.05 | -5112.04 |
Gross Margin | 12.24% | 11.59% | 6.79% | 7.81% | -1.02% | -15.35% |
Operating Margin | 4.75% | 4.07% | -1.26% | -0.24% | -10.74% | -27.13% |
Profit Margin | 2.82% | 2.37% | -13.69% | -2.57% | -12.24% | -29.47% |
Free Cash Flow Margin | 3.29% | 1.87% | -1.61% | -4.14% | -8.36% | -16.48% |
EBITDA | 10,563 | 9,512 | 4,152 | 5,102 | -5,996 | -16,444 |
EBITDA Margin | 8.35% | 7.60% | 3.41% | 4.25% | -5.74% | -20.26% |
D&A For EBITDA | 4,557 | 4,414 | 5,682 | 5,390 | 5,221 | 5,579 |
EBIT | 6,006 | 5,098 | -1,531 | -287.88 | -11,217 | -22,023 |
EBIT Margin | 4.75% | 4.07% | -1.26% | -0.24% | -10.74% | -27.13% |
Advertising Expenses | - | - | - | 10.7 | 2.68 | 2.19 |