Dongyang Express Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 4, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	158,627	19,176	33,995	36,135	45,005	65,513
Market Cap Growth	743.27%	-43.59%	-5.92%	-19.71%	-31.30%	-10.43%
Enterprise Value	230,666	91,243	101,593	88,948	88,125	90,731
Last Close Price	60800.00	7350.00	13030.00	13850.00	17250.00	24517.37
PS Ratio	1.30	0.16	0.28	0.35	0.55	0.78
PB Ratio	3.02	0.38	0.49	0.48	0.53	0.61
P/TBV Ratio	3.06	0.38	0.50	0.48	0.56	0.70
P/FCF Ratio	75.14	-	-	-	-	-
P/OCF Ratio	15.82	2.49	8.93	-	-	-
EV/Sales Ratio	1.89	0.75	0.85	0.85	1.09	1.09
EV/EBITDA Ratio	31.57	21.98	19.91	-	-	-
EV/EBIT Ratio	88.41	-	-	-	-	-
EV/FCF Ratio	109.27	-	-	-	-	-
Debt / Equity Ratio	1.52	1.63	1.13	0.94	0.71	0.34
Debt / EBITDA Ratio	10.88	20.01	15.32	-	-	-
Debt / FCF Ratio	37.66	-	-	-	-	-
Asset Turnover	0.76	0.75	0.72	0.63	0.48	0.47
Inventory Turnover	99.40	91.41	88.63	94.06	93.94	117.44
Quick Ratio	0.15	0.17	0.20	0.20	0.26	0.19
Current Ratio	0.18	0.19	0.23	0.23	0.28	0.22
Return on Equity (ROE)	-20.19%	-27.75%	-4.29%	-16.02%	-25.00%	-13.72%
Return on Assets (ROA)	1.01%	-0.59%	-0.11%	-4.19%	-8.18%	-7.80%
Return on Invested Capital (ROIC)	2.11%	-1.18%	-0.21%	-8.52%	-16.36%	-16.71%
Return on Capital Employed (ROCE)	3.40%	-2.00%	-0.30%	-12.80%	-20.70%	-17.50%
Earnings Yield	-7.50%	-86.90%	-9.07%	-35.37%	-53.16%	-25.01%
FCF Yield	1.33%	-10.23%	-14.60%	-24.14%	-29.73%	-50.17%
Dividend Yield	-	-	-	-	-	10.20%
Buyback Yield / Dilution	0.06%	-	-	0.31%	0.49%	2.83%
Total Shareholder Return	0.06%	-	-	0.31%	0.49%	13.03%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.