TBH Global Co., Ltd (KRX:084870)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,155.00
-25.00 (-1.15%)
Last updated: Aug 11, 2026, 1:24 PM KST

TBH Global Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
189,260182,419178,465197,103203,092188,076
Revenue Growth
6.19%2.22%-9.46%-2.95%7.98%-72.92%
Gross Profit
103,112101,296104,673116,189117,413106,572
Operating Income
4,6982,8303,3607,8601,9585,338
Net Income
1,115884.54-724.56,7364,927-19,620
Earnings Per Share
54.1942.82-35.00322.97236.24-941.00
EPS Growth
---36.71%--

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
9,6189,4402,3497,5815,0704,308
Total Debt
25,49823,03323,84926,06425,31736,450
Net Cash (Debt)
-15,880-13,592-21,500-18,482-20,248-32,142
Net Cash Growth
------
Net Cash Per Share
-771.59-658.02-1038.65-886.14-970.79-1541.58

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
15,46212,8566,49610,510-7,88219,765
Capital Expenditures
-1,716-1,851-3,705-3,570-2,522-2,595
Free Cash Flow
13,74511,0042,7916,941-10,40417,170
Free Cash Flow Growth
281.59%294.25%-59.78%---6.06%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
54.48%55.53%58.65%58.95%57.81%56.66%
Operating Margin
2.48%1.55%1.88%3.99%0.96%2.84%
Pretax Margin
1.08%0.97%-0.36%3.45%4.68%-12.28%
Profit Margin
0.59%0.48%-0.41%3.42%2.43%-10.43%
FCF Margin
7.26%6.03%1.56%3.52%-5.12%9.13%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
40.2327.99-5.496.94-
Forward PE
-4.344.344.344.344.34
P/FCF Ratio
3.182.259.105.33-2.74
PS Ratio
0.230.140.140.190.170.25