NK Co., Ltd. (KRX: 085310)
South Korea
· Delayed Price · Currency is KRW 733.00
+15.00 (2.09%)
Dec 20, 2024, 3:30 PM KST
NK Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 97,857 | 91,535 | 76,688 | 69,092 | 69,364 | 73,694 | Upgrade
|
| Other Revenue | 0 | - | 0 | - | - | - | Upgrade
|
| Revenue | 97,857 | 91,535 | 76,688 | 69,092 | 69,364 | 73,694 | Upgrade
|
| Revenue Growth (YoY) | 3.87% | 19.36% | 10.99% | -0.39% | -5.88% | -32.04% | Upgrade
|
| Cost of Revenue | 90,610 | 78,539 | 68,216 | 57,703 | 61,236 | 71,163 | Upgrade
|
| Gross Profit | 7,247 | 12,996 | 8,472 | 11,389 | 8,128 | 2,532 | Upgrade
|
| Selling, General & Admin | 12,608 | 12,910 | 8,741 | 8,073 | 8,124 | 8,434 | Upgrade
|
| Operating Expenses | 13,622 | 14,137 | 7,591 | 2,853 | 4,742 | 13,492 | Upgrade
|
| Operating Income | -6,375 | -1,140 | 880.37 | 8,536 | 3,386 | -10,960 | Upgrade
|
| Interest Expense | -3,156 | -3,156 | -1,538 | -1,389 | -1,242 | -1,759 | Upgrade
|
| Interest & Investment Income | 1,582 | 1,582 | 1,270 | 402.94 | 125.29 | 129.76 | Upgrade
|
| Earnings From Equity Investments | 58,576 | 64,863 | 2,878 | 3,808 | -189.51 | 36.61 | Upgrade
|
| Currency Exchange Gain (Loss) | -139.85 | -139.85 | 821.4 | 1,498 | -2,623 | 628.76 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,846 | 3,363 | 5,071 | 1,331 | -1,153 | 1,777 | Upgrade
|
| EBT Excluding Unusual Items | 52,333 | 65,372 | 9,382 | 14,188 | -1,696 | -10,147 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 737.56 | 10.87 | 209.21 | 100.94 | Upgrade
|
| Gain (Loss) on Sale of Assets | 42.96 | 42.96 | 818.25 | -1,064 | 71 | 1,134 | Upgrade
|
| Asset Writedown | -2,050 | -2,050 | -428.93 | -1,972 | -4,353 | -14,862 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -238.61 | Upgrade
|
| Pretax Income | 50,326 | 63,365 | 10,509 | 11,163 | -5,335 | -23,933 | Upgrade
|
| Income Tax Expense | 3,753 | 4,209 | -172.74 | 0.57 | - | 108.86 | Upgrade
|
| Earnings From Continuing Operations | 46,573 | 59,156 | 10,681 | 11,162 | -5,335 | -24,042 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 5,299 | -2,585 | Upgrade
|
| Net Income to Company | 46,573 | 59,156 | 10,681 | 11,162 | -35.68 | -26,626 | Upgrade
|
| Minority Interest in Earnings | 1,410 | 281.63 | 30.62 | 0 | 10.9 | 0.01 | Upgrade
|
| Net Income | 47,982 | 59,438 | 10,712 | 11,162 | -24.78 | -26,626 | Upgrade
|
| Net Income to Common | 47,982 | 59,438 | 10,712 | 11,162 | -24.78 | -26,626 | Upgrade
|
| Net Income Growth | 206.14% | 454.87% | -4.03% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 79 | 79 | 79 | 79 | 79 | 79 | Upgrade
|
| Shares Outstanding (Diluted) | 79 | 79 | 79 | 79 | 79 | 79 | Upgrade
|
| Shares Change (YoY) | 0.51% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 610.11 | 753.52 | 135.80 | 141.50 | -0.31 | -337.56 | Upgrade
|
| EPS (Diluted) | 610.11 | 753.52 | 135.80 | 141.50 | -0.31 | -337.77 | Upgrade
|
| EPS Growth | 204.57% | 454.87% | -4.03% | - | - | - | Upgrade
|
| Free Cash Flow | -9,140 | 9,865 | -10,733 | 11,857 | -8,908 | -9,277 | Upgrade
|
| Free Cash Flow Per Share | -116.22 | 125.07 | -136.06 | 150.31 | -112.93 | -117.61 | Upgrade
|
| Gross Margin | 7.41% | 14.20% | 11.05% | 16.48% | 11.72% | 3.44% | Upgrade
|
| Operating Margin | -6.51% | -1.25% | 1.15% | 12.36% | 4.88% | -14.87% | Upgrade
|
| Profit Margin | 49.03% | 64.93% | 13.97% | 16.16% | -0.04% | -36.13% | Upgrade
|
| Free Cash Flow Margin | -9.34% | 10.78% | -14.00% | 17.16% | -12.84% | -12.59% | Upgrade
|
| EBITDA | -1,500 | 2,383 | 2,600 | 10,409 | 7,627 | -3,136 | Upgrade
|
| EBITDA Margin | -1.53% | 2.60% | 3.39% | 15.07% | 11.00% | -4.26% | Upgrade
|
| D&A For EBITDA | 4,876 | 3,523 | 1,720 | 1,872 | 4,241 | 7,824 | Upgrade
|
| EBIT | -6,375 | -1,140 | 880.37 | 8,536 | 3,386 | -10,960 | Upgrade
|
| EBIT Margin | -6.51% | -1.25% | 1.15% | 12.36% | 4.88% | -14.87% | Upgrade
|
| Effective Tax Rate | 7.46% | 6.64% | - | 0.01% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.