NK Co., Ltd. (KRX:085310)
South Korea · Delayed Price · Currency is KRW 1,174.00
-26.00 (-2.17%)
At close: Jan 30, 2026
NK Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 117,046 | 110,937 | 91,535 | 76,688 | 69,092 | 69,364 |
Other Revenue | 0 | - | - | 0 | - | - |
| 117,046 | 110,937 | 91,535 | 76,688 | 69,092 | 69,364 | |
Revenue Growth (YoY) | 19.61% | 21.20% | 19.36% | 10.99% | -0.39% | -5.88% |
Cost of Revenue | 107,714 | 101,201 | 78,539 | 68,216 | 57,703 | 61,236 |
Gross Profit | 9,332 | 9,736 | 12,996 | 8,472 | 11,389 | 8,128 |
Selling, General & Admin | 13,319 | 11,554 | 12,910 | 8,741 | 8,073 | 8,124 |
Amortization of Goodwill & Intangibles | - | - | - | - | - | 35.58 |
Operating Expenses | 16,407 | 14,550 | 14,137 | 7,591 | 2,853 | 4,742 |
Operating Income | -7,075 | -4,814 | -1,140 | 880.37 | 8,536 | 3,386 |
Interest Expense | -1,605 | -1,605 | -3,156 | -1,538 | -1,389 | -1,242 |
Interest & Investment Income | 4,064 | 4,064 | 1,582 | 1,270 | 402.94 | 125.29 |
Earnings From Equity Investments | -2.75 | -16.59 | 64,863 | 2,878 | 3,808 | -189.51 |
Currency Exchange Gain (Loss) | 2,088 | 2,088 | -139.85 | 821.4 | 1,498 | -2,623 |
Other Non Operating Income (Expenses) | 2,974 | 472.74 | 3,363 | 5,071 | 1,331 | -1,153 |
EBT Excluding Unusual Items | 442.84 | 188.33 | 65,372 | 9,382 | 14,188 | -1,696 |
Gain (Loss) on Sale of Investments | - | - | - | 737.56 | 10.87 | 209.21 |
Gain (Loss) on Sale of Assets | -4,503 | -4,503 | 42.96 | 818.25 | -1,064 | 71 |
Asset Writedown | - | - | -2,050 | -428.93 | -1,972 | -4,353 |
Pretax Income | -4,060 | -4,315 | 63,365 | 10,509 | 11,163 | -5,335 |
Income Tax Expense | -1,572 | -2,070 | 4,209 | -172.74 | 0.57 | - |
Earnings From Continuing Operations | -2,488 | -2,245 | 59,156 | 10,681 | 11,162 | -5,335 |
Earnings From Discontinued Operations | - | - | - | - | - | 5,299 |
Net Income to Company | -2,488 | -2,245 | 59,156 | 10,681 | 11,162 | -35.68 |
Minority Interest in Earnings | 175.12 | 1,370 | 281.63 | 30.62 | 0 | 10.9 |
Net Income | -2,313 | -874.62 | 59,438 | 10,712 | 11,162 | -24.78 |
Net Income to Common | -2,313 | -874.62 | 59,438 | 10,712 | 11,162 | -24.78 |
Net Income Growth | - | - | 454.87% | -4.03% | - | - |
Shares Outstanding (Basic) | 76 | 79 | 79 | 79 | 79 | 79 |
Shares Outstanding (Diluted) | 76 | 79 | 79 | 79 | 79 | 79 |
Shares Change (YoY) | -3.40% | -0.00% | - | - | - | - |
EPS (Basic) | -30.51 | -11.09 | 753.52 | 135.80 | 141.50 | -0.31 |
EPS (Diluted) | -30.51 | -11.09 | 753.52 | 135.80 | 141.50 | -0.31 |
EPS Growth | - | - | 454.87% | -4.03% | - | - |
Free Cash Flow | -19,534 | -12,508 | 9,865 | -10,733 | 11,857 | -8,908 |
Free Cash Flow Per Share | -257.73 | -158.57 | 125.06 | -136.06 | 150.31 | -112.93 |
Dividend Per Share | 10.000 | 10.000 | - | - | - | - |
Gross Margin | 7.97% | 8.78% | 14.20% | 11.05% | 16.48% | 11.72% |
Operating Margin | -6.04% | -4.34% | -1.25% | 1.15% | 12.35% | 4.88% |
Profit Margin | -1.98% | -0.79% | 64.93% | 13.97% | 16.16% | -0.04% |
Free Cash Flow Margin | -16.69% | -11.28% | 10.78% | -13.99% | 17.16% | -12.84% |
EBITDA | -4,037 | -1,569 | 2,383 | 2,600 | 10,409 | 7,627 |
EBITDA Margin | -3.45% | -1.41% | 2.60% | 3.39% | 15.07% | 11.00% |
D&A For EBITDA | 3,038 | 3,246 | 3,523 | 1,720 | 1,872 | 4,241 |
EBIT | -7,075 | -4,814 | -1,140 | 880.37 | 8,536 | 3,386 |
EBIT Margin | -6.04% | -4.34% | -1.25% | 1.15% | 12.35% | 4.88% |
Effective Tax Rate | - | - | 6.64% | - | 0.01% | - |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.