NK Co., Ltd. (KRX:085310)
South Korea · Delayed Price · Currency is KRW 9,140.00
-510.00 (-5.28%)
Last updated: Jun 8, 2026, 1:51 PM KST
NK Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 138,072 | 130,102 | 110,937 | 91,535 | 76,688 | 69,092 |
Other Revenue | -0 | - | - | - | 0 | - |
| 138,072 | 130,102 | 110,937 | 91,535 | 76,688 | 69,092 | |
Revenue Growth (YoY) | 26.26% | 17.28% | 21.20% | 19.36% | 10.99% | -0.39% |
Cost of Revenue | 118,562 | 114,231 | 101,201 | 78,539 | 68,216 | 57,703 |
Gross Profit | 19,510 | 15,871 | 9,736 | 12,996 | 8,472 | 11,389 |
Selling, General & Admin | 17,896 | 15,857 | 11,554 | 12,910 | 8,741 | 8,073 |
Amortization of Goodwill & Intangibles | 3.57 | - | - | - | - | - |
Operating Expenses | 18,709 | 16,566 | 14,550 | 14,137 | 7,591 | 2,853 |
Operating Income | 801.62 | -694.7 | -4,814 | -1,140 | 880.37 | 8,536 |
Interest Expense | -1,584 | -1,584 | -1,605 | -3,156 | -1,538 | -1,389 |
Interest & Investment Income | 1,753 | 1,753 | 4,064 | 1,582 | 1,270 | 402.94 |
Earnings From Equity Investments | -1,168 | -1,170 | -16.59 | 64,863 | 2,878 | 3,808 |
Currency Exchange Gain (Loss) | -786.51 | -786.51 | 2,088 | -139.85 | 821.4 | 1,498 |
Other Non Operating Income (Expenses) | 2,244 | 453.75 | 472.74 | 3,363 | 5,071 | 1,331 |
EBT Excluding Unusual Items | 1,259 | -2,029 | 188.33 | 65,372 | 9,382 | 14,188 |
Gain (Loss) on Sale of Investments | 0.62 | 0.62 | - | - | 737.56 | 10.87 |
Gain (Loss) on Sale of Assets | 100.48 | 100.48 | -4,503 | 42.96 | 818.25 | -1,064 |
Asset Writedown | -1,574 | -1,574 | - | -2,050 | -428.93 | -1,972 |
Pretax Income | -213.9 | -3,502 | -4,315 | 63,365 | 10,509 | 11,163 |
Income Tax Expense | 206.31 | 192.46 | -2,070 | 4,209 | -172.74 | 0.57 |
Earnings From Continuing Operations | -420.21 | -3,694 | -2,245 | 59,156 | 10,681 | 11,162 |
Net Income to Company | -420.21 | -3,694 | -2,245 | 59,156 | 10,681 | 11,162 |
Minority Interest in Earnings | -1,062 | -442.39 | 1,370 | 281.63 | 30.62 | 0 |
Net Income | -1,482 | -4,137 | -874.62 | 59,438 | 10,712 | 11,162 |
Net Income to Common | -1,482 | -4,137 | -874.62 | 59,438 | 10,712 | 11,162 |
Net Income Growth | - | - | - | 454.87% | -4.03% | - |
Shares Outstanding (Basic) | 7 | 7 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 7 | 7 | 8 | 8 | 8 | 8 |
Shares Change (YoY) | -71.62% | -7.85% | 0.80% | - | - | - |
EPS (Basic) | -218.03 | -564.60 | -110.00 | 7535.20 | 1358.02 | 1415.05 |
EPS (Diluted) | -218.03 | -564.60 | -110.00 | 7535.20 | 1358.02 | 1415.05 |
EPS Growth | - | - | - | 454.87% | -4.03% | - |
Free Cash Flow | -3,388 | -20,701 | -12,508 | 9,865 | -10,733 | 11,857 |
Free Cash Flow Per Share | -498.34 | -2825.44 | -1573.12 | 1250.65 | -1360.62 | 1503.11 |
Gross Margin | 14.13% | 12.20% | 8.78% | 14.20% | 11.05% | 16.48% |
Operating Margin | 0.58% | -0.53% | -4.34% | -1.25% | 1.15% | 12.35% |
Profit Margin | -1.07% | -3.18% | -0.79% | 64.93% | 13.97% | 16.16% |
Free Cash Flow Margin | -2.45% | -15.91% | -11.28% | 10.78% | -13.99% | 17.16% |
EBITDA | 4,589 | 2,985 | -1,569 | 2,383 | 2,600 | 10,409 |
EBITDA Margin | 3.32% | 2.29% | -1.41% | 2.60% | 3.39% | 15.07% |
D&A For EBITDA | 3,788 | 3,679 | 3,246 | 3,523 | 1,720 | 1,872 |
EBIT | 801.62 | -694.7 | -4,814 | -1,140 | 880.37 | 8,536 |
EBIT Margin | 0.58% | -0.53% | -4.34% | -1.25% | 1.15% | 12.35% |
Effective Tax Rate | - | - | - | 6.64% | - | 0.01% |