NK Co., Ltd. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	63,436	81,103	67,995	79,275	68,626	82,430
Market Cap Growth	8.72%	19.28%	-14.23%	15.52%	-16.75%	-6.28%
Enterprise Value	14,755	37,042	-34,774	62,348	29,860	42,633
Last Close Price	9130.00	11670.00	8547.93	9840.14	8518.33	10231.78
PE Ratio	-	-	-	1.33	6.41	7.39
PS Ratio	0.46	0.62	0.61	0.87	0.90	1.19
PB Ratio	0.38	0.49	0.37	0.43	0.54	0.80
P/TBV Ratio	0.39	0.50	0.39	0.46	0.60	0.80
P/FCF Ratio	-	-	-	8.04	-	6.95
P/OCF Ratio	4.98	-	-	6.60	-	5.91
EV/Sales Ratio	0.11	0.28	-	0.68	0.39	0.62
EV/EBITDA Ratio	4.31	12.41	-	26.16	11.48	4.10
EV/EBIT Ratio	-	-	-	-	33.92	4.99
EV/FCF Ratio	-4.35	-	-	6.32	-	3.60
Debt / Equity Ratio	0.11	0.14	0.06	0.11	0.25	0.10
Debt / EBITDA Ratio	4.01	7.88	-	8.69	12.35	0.97
Debt / FCF Ratio	-	-	-	2.10	-	0.85
Net Debt / Equity Ratio	-0.33	-0.27	-0.63	-0.61	-0.17	-0.48
Net Debt / EBITDA Ratio	-12.24	-15.03	74.09	-47.52	-8.63	-4.74
Net Debt / FCF Ratio	16.58	2.17	9.29	-11.48	2.09	-4.16
Asset Turnover	0.62	0.57	0.47	0.42	0.49	0.51
Inventory Turnover	7.57	7.51	7.20	6.53	12.19	26.22
Quick Ratio	1.71	1.72	3.91	3.54	1.75	2.61
Current Ratio	2.30	2.28	4.47	4.05	2.09	2.69
Return on Equity (ROE)	-0.24%	-2.11%	-1.22%	37.81%	9.25%	11.62%
Return on Assets (ROA)	0.22%	-0.19%	-1.27%	-0.33%	0.35%	3.94%
Return on Invested Capital (ROIC)	0.69%	-0.74%	-6.96%	-1.20%	1.11%	13.16%
Return on Capital Employed (ROCE)	0.50%	-0.40%	-2.50%	-0.60%	0.60%	8.20%
Earnings Yield	-2.34%	-5.10%	-1.29%	74.98%	15.61%	13.54%
FCF Yield	-5.34%	-25.52%	-18.40%	12.44%	-15.64%	14.38%
Buyback Yield / Dilution	71.62%	7.85%	-0.80%	-	-	-