NK Co., Ltd. (KRX:085310)
South Korea · Delayed Price · Currency is KRW 9,080.00
-140.00 (-1.52%)
Sep 3, 2026, 3:30 PM KST
NK Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 146,305 | 130,102 | 110,937 | 91,535 | 76,688 | 69,092 |
Other Revenue | - | - | - | - | 0 | - |
| 146,305 | 130,102 | 110,937 | 91,535 | 76,688 | 69,092 | |
Revenue Growth | 30.23% | 17.28% | 21.20% | 19.36% | 10.99% | -0.39% |
Cost of Revenue | 121,507 | 114,231 | 101,201 | 78,539 | 68,216 | 57,703 |
Gross Profit | 24,797 | 15,871 | 9,736 | 12,996 | 8,472 | 11,389 |
Selling, General & Admin | 20,047 | 15,857 | 11,554 | 12,910 | 8,741 | 8,073 |
Amortization of Goodwill & Intangibles | 8.03 | - | - | - | - | - |
Operating Expenses | 21,192 | 16,566 | 14,550 | 14,137 | 7,591 | 2,853 |
Operating Income | 3,606 | -694.7 | -4,814 | -1,140 | 880.37 | 8,536 |
Interest Expense | -1,584 | -1,584 | -1,605 | -3,156 | -1,538 | -1,389 |
Interest & Investment Income | 1,753 | 1,753 | 4,064 | 1,582 | 1,270 | 402.94 |
Earnings From Equity Investments | -1,166 | -1,170 | -16.59 | 64,863 | 2,878 | 3,808 |
Currency Exchange Gain (Loss) | -786.51 | -786.51 | 2,088 | -139.85 | 821.4 | 1,498 |
Other Non Operating Income (Expenses) | 5,429 | 453.75 | 472.74 | 3,363 | 5,071 | 1,331 |
EBT Excluding Unusual Items | 7,251 | -2,029 | 188.33 | 65,372 | 9,382 | 14,188 |
Gain (Loss) on Sale of Investments | 0.62 | 0.62 | - | - | 737.56 | 10.87 |
Gain (Loss) on Sale of Assets | 100.48 | 100.48 | -4,503 | 42.96 | 818.25 | -1,064 |
Asset Writedown | -1,574 | -1,574 | - | -2,050 | -428.93 | -1,972 |
Pretax Income | 5,778 | -3,502 | -4,315 | 63,365 | 10,509 | 11,163 |
Income Tax Expense | 969 | 192.46 | -2,070 | 4,209 | -172.74 | 0.57 |
Earnings From Continuing Operations | 4,809 | -3,694 | -2,245 | 59,156 | 10,681 | 11,162 |
Net Income to Company | 4,809 | -3,694 | -2,245 | 59,156 | 10,681 | 11,162 |
Minority Interest in Earnings | -41.19 | -442.39 | 1,370 | 281.63 | 30.62 | 0 |
Net Income | 4,768 | -4,137 | -874.62 | 59,438 | 10,712 | 11,162 |
Net Income to Common | 4,768 | -4,137 | -874.62 | 59,438 | 10,712 | 11,162 |
Net Income Growth | - | - | - | 454.87% | -4.03% | - |
Shares Outstanding (Basic) | 7 | 7 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 7 | 7 | 8 | 8 | 8 | 8 |
Shares Change | -10.79% | -7.12% | -0.00% | - | - | - |
EPS (Basic) | 686.33 | -564.60 | -110.88 | 7535.20 | 1358.02 | 1415.05 |
EPS (Diluted) | 686.33 | -564.60 | -110.88 | 7535.20 | 1358.02 | 1415.05 |
EPS Growth | - | - | - | 454.87% | -4.03% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1,422 | -20,701 | -12,508 | 9,865 | -10,733 | 11,857 |
Free Cash Flow Per Share | -204.69 | -2825.44 | -1585.75 | 1250.65 | -1360.62 | 1503.11 |
Dividend Per Share | 100.000 | 100.000 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 16.95% | 12.20% | 8.78% | 14.20% | 11.05% | 16.48% |
Operating Margin | 2.46% | -0.53% | -4.34% | -1.25% | 1.15% | 12.35% |
Profit Margin | 3.26% | -3.18% | -0.79% | 64.93% | 13.97% | 16.16% |
Free Cash Flow Margin | -0.97% | -15.91% | -11.28% | 10.78% | -13.99% | 17.16% |
EBITDA | 7,780 | 2,985 | -1,569 | 2,383 | 2,600 | 10,409 |
EBITDA Margin | 5.32% | 2.29% | -1.41% | 2.60% | 3.39% | 15.07% |
D&A For EBITDA | 4,174 | 3,679 | 3,246 | 3,523 | 1,720 | 1,872 |
EBIT | 3,606 | -694.7 | -4,814 | -1,140 | 880.37 | 8,536 |
EBIT Margin | 2.46% | -0.53% | -4.34% | -1.25% | 1.15% | 12.35% |
Effective Tax Rate | 16.77% | - | - | 6.64% | - | 0.01% |