Hana Financial Group Inc. (KRX:086790)

Hana Financial Group Income Statement

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Interest Income on Loans	-	23,035,298	22,424,686	15,417,542	9,478,602	10,705,196
Interest Income on Investments	-	1,081,290	851,258	567,149	1,750,738	-
Total Interest Income	-	24,116,588	23,275,944	15,984,691	11,229,340	10,705,196
Interest Paid on Deposits	-	15,035,692	14,066,014	6,959,006	2,077,615	4,265,318
Interest Paid on Borrowings	-	319,896	330,481	19,670	1,352,671	-
Total Interest Expense	-	15,355,588	14,396,495	6,978,676	3,430,286	4,265,318
Net Interest Income	8,961,790	8,761,000	8,879,449	9,006,015	7,799,054	6,439,878
Net Interest Income Growth (YoY)	3.26%	-1.33%	-1.41%	15.48%	21.11%	11.38%
Trust Income	-1,214	-	-	-	2,745	-
Income From Trading Activities	751,953	-	-	-	-19,016,627	-
Gain (Loss) on Sale of Assets	112,076	122,129	2,374	14,381	196,717	52,788
Gain (Loss) on Sale of Investments	663,963	869,132	1,044,188	457,892	20,982	145,403
Gain (Loss) on Sale of Equity Investments	-77,966	-	-	-	145,150	-
Other Non-Interest Income	-178,896	3,282,072	2,443,712	2,061,781	28,856,686	3,024,773
Total Non-Interest Income	834,045	4,197,091	3,575,360	2,595,120	11,283,339	3,222,964
Non-Interest Income Growth (YoY)	-	17.39%	37.77%	-77.00%	250.09%	-69.32%
Revenues Before Loan Losses	9,795,835	12,958,091	12,454,809	11,601,135	19,082,393	9,662,842
Provision for Loan Losses	1,358,647	1,236,505	1,550,742	1,187,056	522,996	870,939
Revenue	8,437,188	11,721,586	10,904,067	10,414,079	18,559,397	8,791,903
Revenue Growth (YoY)	46.48%	7.50%	4.71%	-43.89%	111.10%	-44.17%
Salaries and Employee Benefits	-634,348	-	-	-	2,599,503	-
Occupancy Expenses	-129,885	-	-	-	433,020	-
Federal Deposit Insurance	-128,134	-	-	-	455,795	-
Amortization of Goodwill & Intangibles	-60,820	-	-	-	168,648	-
Selling, General & Administrative	5,292,781	4,313,072	4,200,953	4,256,713	703,333	3,762,967
Other Non-Interest Expense	-1,259,203	2,044,550	1,812,625	1,158,332	8,893,724	1,054,350
Total Non-Interest Expense	3,117,441	6,665,168	6,214,337	5,478,530	13,647,361	5,051,956
EBT Excluding Unusual Items	5,319,747	5,056,418	4,689,730	4,935,549	4,912,036	3,739,947
Asset Writedown	-4,246	-4,253	-31,628	-10,374	-7,111	-572
Legal Settlements	16,986	-	23,110	18,141	-	-10,141
Pretax Income	5,332,065	5,052,165	4,681,212	4,943,316	4,904,925	3,729,234
Income Tax Expense	1,351,938	1,283,636	1,212,856	1,303,906	1,323,343	1,044,356
Earnings From Continuing Operations	3,980,127	3,768,529	3,468,356	3,639,410	3,581,582	2,684,878
Minority Interest in Earnings	-33,204	-29,680	-46,644	-68,803	-55,514	-47,636
Net Income	3,946,923	3,738,849	3,421,712	3,570,607	3,526,068	2,637,242
Preferred Dividends & Other Adjustments	124,917	150,664	135,526	111,210	80,083	113,634
Net Income to Common	3,822,006	3,588,185	3,286,186	3,459,397	3,445,985	2,523,608
Net Income Growth	7.57%	9.27%	-4.17%	1.26%	33.70%	10.27%
Basic Shares Outstanding	274	284	289	292	292	292
Diluted Shares Outstanding	274	284	289	292	292	292
Shares Change (YoY)	-4.05%	-1.60%	-0.96%	-	-	-3.97%
EPS (Basic)	13949.65	12628.59	11380.28	11864.99	11818.99	8655.43
EPS (Diluted)	13949.65	12628.59	11380.00	11864.99	11818.99	8655.00
EPS Growth	13.24%	10.97%	-4.09%	0.39%	36.56%	9.88%
Dividend Per Share	5739.000	3600.000	3400.000	3350.000	3100.000	1850.000
Dividend Growth	68.79%	5.88%	1.49%	8.06%	67.57%	-
Effective Tax Rate	-	25.41%	25.91%	26.38%	26.98%	28.01%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.