Hana Financial Group Inc. (KRX:086790)

Hana Financial Group Income Statement

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Interest Income on Loans	-	23,035,298	22,424,686	15,417,542	9,478,602	10,705,196
Interest Income on Investments	-	1,081,290	851,258	567,149	1,750,738	-
Total Interest Income	-	24,116,588	23,275,944	15,984,691	11,229,340	10,705,196
Interest Paid on Deposits	-	15,035,692	14,066,014	6,959,006	2,077,615	4,265,318
Interest Paid on Borrowings	-	319,896	330,481	19,670	1,352,671	-
Total Interest Expense	-	15,355,588	14,396,495	6,978,676	3,430,286	4,265,318
Net Interest Income	8,870,472	8,761,000	8,879,449	9,006,015	7,799,054	6,439,878
Net Interest Income Growth (YoY)	0.17%	-1.33%	-1.41%	15.48%	21.11%	11.38%
Trust Income	-	-	-	-	2,745	-
Income From Trading Activities	-	-	-	-	-19,016,627	-
Gain (Loss) on Sale of Assets	122,129	122,129	2,374	14,381	196,717	52,788
Gain (Loss) on Sale of Investments	779,838	869,132	1,044,188	457,892	20,982	145,403
Gain (Loss) on Sale of Equity Investments	-	-	-	-	145,150	-
Other Non-Interest Income	3,090,100	3,282,072	2,443,712	2,061,781	28,856,686	3,024,773
Total Non-Interest Income	3,880,211	4,197,091	3,575,360	2,595,120	11,283,339	3,222,964
Non-Interest Income Growth (YoY)	51.74%	17.39%	37.77%	-77.00%	250.09%	-69.32%
Revenues Before Loan Losses	12,750,683	12,958,091	12,454,809	11,601,135	19,082,393	9,662,842
Provision for Loan Losses	1,331,642	1,236,505	1,550,742	1,187,056	522,996	870,939
Revenue	11,419,041	11,721,586	10,904,067	10,414,079	18,559,397	8,791,903
Revenue Growth (YoY)	12.48%	7.50%	4.71%	-43.89%	111.10%	-44.17%
Salaries and Employee Benefits	-	-	-	-	2,599,503	-
Occupancy Expenses	-	-	-	-	433,020	-
Federal Deposit Insurance	-	-	-	-	455,795	-
Amortization of Goodwill & Intangibles	-	-	-	-	168,648	-
Selling, General & Administrative	4,392,970	4,313,072	4,200,953	4,256,713	703,333	3,762,967
Other Non-Interest Expense	1,691,365	2,044,550	1,812,625	1,158,332	8,893,724	1,054,350
Total Non-Interest Expense	6,126,231	6,665,168	6,214,337	5,478,530	13,647,361	5,051,956
EBT Excluding Unusual Items	5,292,810	5,056,418	4,689,730	4,935,549	4,912,036	3,739,947
Asset Writedown	-4,253	-4,253	-31,628	-10,374	-7,111	-572
Legal Settlements	-	-	23,110	18,141	-	-10,141
Pretax Income	5,288,557	5,052,165	4,681,212	4,943,316	4,904,925	3,729,234
Income Tax Expense	1,283,877	1,283,636	1,212,856	1,303,906	1,323,343	1,044,356
Earnings From Continuing Operations	4,004,680	3,768,529	3,468,356	3,639,410	3,581,582	2,684,878
Minority Interest in Earnings	-33,510	-29,680	-46,644	-68,803	-55,514	-47,636
Net Income	3,971,170	3,738,849	3,421,712	3,570,607	3,526,068	2,637,242
Preferred Dividends & Other Adjustments	150,664	150,664	135,526	111,210	80,083	113,634
Net Income to Common	3,820,506	3,588,185	3,286,186	3,459,397	3,445,985	2,523,608
Net Income Growth	14.46%	9.27%	-4.17%	1.26%	33.70%	10.27%
Basic Shares Outstanding	278	284	289	292	292	292
Diluted Shares Outstanding	278	284	289	292	292	292
Shares Change (YoY)	-3.13%	-1.60%	-0.96%	-	-	-3.97%
EPS (Basic)	13872.06	12628.59	11380.28	11864.99	11818.99	8655.43
EPS (Diluted)	13872.06	12628.59	11380.00	11864.99	11818.99	8655.00
EPS Growth	19.74%	10.97%	-4.09%	0.39%	36.56%	9.88%
Dividend Per Share	4219.000	3600.000	3400.000	3350.000	3100.000	1850.000
Dividend Growth	-8.28%	5.88%	1.49%	8.06%	67.57%	-
Effective Tax Rate	24.28%	25.41%	25.91%	26.38%	26.98%	28.01%

Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.