Jindo.Co., Ltd. (KRX:088790)
South Korea · Delayed Price · Currency is KRW 2,090.00
-15.00 (-0.71%)
Last updated: Aug 31, 2026, 1:37 PM KST
Jindo.Co. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|
Period Ending | Sep '23 Sep 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 |
Other Revenue | 0 | - | -0 | 0 | - | - |
| 58,349 | 63,417 | 58,961 | 54,469 | 77,873 | 120,088 | |
Revenue Growth | -6.83% | 7.56% | 8.25% | -30.05% | -35.15% | -6.37% |
Cost of Revenue | 32,479 | 33,442 | 32,396 | 31,179 | 47,155 | 67,076 |
Gross Profit | 25,870 | 29,975 | 26,566 | 23,290 | 30,718 | 53,012 |
Selling, General & Admin | 22,400 | 23,022 | 21,907 | 23,459 | 32,083 | 44,796 |
Amortization of Goodwill & Intangibles | 10.34 | 0.99 | 0.96 | 0.95 | 0.79 | 0.79 |
Other Operating Expenses | 237.53 | 340.68 | 238.59 | 342.78 | 354.47 | 337.21 |
Operating Expenses | 23,305 | 23,881 | 22,791 | 25,008 | 33,683 | 45,697 |
Operating Income | 2,565 | 6,094 | 3,775 | -1,717 | -2,964 | 7,315 |
Interest Expense | -822.23 | -767.05 | -660.03 | -749.4 | -1,147 | -1,093 |
Interest & Investment Income | 687.5 | 201.2 | 39.45 | 23.23 | 43.8 | 129.27 |
Earnings From Equity Investments | 11.31 | 72.42 | 103.37 | -65.69 | 62.96 | -43.12 |
Currency Exchange Gain (Loss) | -19.82 | -631.5 | -164.7 | 180.4 | -98.46 | -27.98 |
Other Non Operating Income (Expenses) | 1,214 | 163.97 | 201.74 | 1,609 | 2,142 | 1,476 |
EBT Excluding Unusual Items | 3,636 | 5,133 | 3,295 | -719.98 | -1,961 | 7,756 |
Gain (Loss) on Sale of Assets | -65.86 | -8.9 | -91.51 | -31.27 | -47.44 | -24.01 |
Pretax Income | 3,570 | 5,124 | 3,203 | -751.25 | -2,009 | 7,732 |
Income Tax Expense | 347.53 | 552.37 | -364.91 | 1,059 | 722.59 | 2,135 |
Net Income | 3,222 | 4,572 | 3,568 | -1,811 | -2,731 | 5,597 |
Preferred Dividends & Other Adjustments | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 |
Net Income to Common | 3,221 | 4,570 | 3,567 | -1,812 | -2,732 | 5,596 |
Net Income Growth | -26.10% | 28.13% | - | - | - | -41.09% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Change | - | - | 0.13% | - | -0.13% | -0.00% |
EPS (Basic) | 258.77 | 367.17 | 286.56 | -145.55 | -219.51 | 449.55 |
EPS (Diluted) | 258.63 | 366.79 | 286.29 | -145.60 | -219.51 | 449.07 |
EPS Growth | -26.06% | 28.12% | - | - | - | -41.08% |
Additional Metrics
Fiscal Year | TTM | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|
Period Ending | Sep '23 Sep 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 |
Free Cash Flow | 7,146 | 8,151 | 10,043 | 12,113 | 5,054 | 1,552 |
Free Cash Flow Per Share | 573.37 | 653.95 | 805.82 | 973.08 | 406.00 | 124.56 |
Dividend Per Share | 70.000 | 70.000 | - | - | 100.000 | 150.000 |
Dividend Growth | - | - | - | - | -33.33% | - |
Gross Margin | 44.34% | 47.27% | 45.06% | 42.76% | 39.45% | 44.14% |
Operating Margin | 4.40% | 9.61% | 6.40% | -3.15% | -3.81% | 6.09% |
Profit Margin | 5.52% | 7.21% | 6.05% | -3.33% | -3.51% | 4.66% |
Free Cash Flow Margin | 12.25% | 12.85% | 17.03% | 22.24% | 6.49% | 1.29% |
EBITDA | 3,402 | 6,873 | 4,591 | -564.74 | -1,763 | 7,878 |
EBITDA Margin | 5.83% | 10.84% | 7.79% | -1.04% | -2.26% | 6.56% |
D&A For EBITDA | 837.18 | 779.2 | 815.97 | 1,153 | 1,202 | 563.59 |
EBIT | 2,565 | 6,094 | 3,775 | -1,717 | -2,964 | 7,315 |
EBIT Margin | 4.40% | 9.61% | 6.40% | -3.15% | -3.81% | 6.09% |
Effective Tax Rate | 9.74% | 10.78% | - | - | - | 27.61% |
Advertising Expenses | - | 591.44 | 568.6 | 732.13 | 1,012 | 1,554 |