Jeju Air Co., Ltd. (KRX: 089590)
South Korea flag South Korea · Delayed Price · Currency is KRW
8,910.00
+30.00 (0.34%)
Oct 14, 2024, 3:30 PM KST

Jeju Air Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
1,930,1641,724,009702,503273,079377,0461,383,976
Upgrade
Other Revenue
-0----0
Upgrade
Revenue
1,930,1641,724,009702,503273,079377,0461,383,976
Upgrade
Revenue Growth (YoY)
49.17%145.41%157.25%-27.57%-72.76%9.89%
Upgrade
Cost of Revenue
1,605,0421,385,996766,394500,150607,5911,247,364
Upgrade
Gross Profit
325,122338,012-63,890-227,071-230,545136,612
Upgrade
Selling, General & Admin
158,577150,13193,64271,65085,006169,502
Upgrade
Operating Expenses
177,134168,391113,61289,644127,240169,502
Upgrade
Operating Income
147,988169,621-177,502-316,715-357,785-32,890
Upgrade
Interest Expense
-40,651-35,954-27,296-22,514-22,800-25,855
Upgrade
Interest & Investment Income
14,23513,5924,885703.29263,227
Upgrade
Currency Exchange Gain (Loss)
-13,68811,885-23,140-30,26925,136-18,447
Upgrade
Other Non Operating Income (Expenses)
9,17812,8925,33815,180-11,67619,890
Upgrade
EBT Excluding Unusual Items
117,062172,036-217,715-353,614-366,198-54,075
Upgrade
Gain (Loss) on Sale of Investments
253.51539.64483.94253.41-12,6226,765
Upgrade
Gain (Loss) on Sale of Assets
14.47-28.63-11.86-788.26-5,486-164.23
Upgrade
Asset Writedown
810---604.56-20,764-
Upgrade
Pretax Income
118,140172,547-217,243-354,754-405,071-47,474
Upgrade
Income Tax Expense
24,26538,219-37,569-82,476-98,595-14,357
Upgrade
Net Income
93,875134,329-179,674-272,278-306,476-33,118
Upgrade
Preferred Dividends & Other Adjustments
4,4327,0618,726---
Upgrade
Net Income to Common
89,443127,268-188,401-272,278-306,476-33,118
Upgrade
Net Income Growth
662.89%-----
Upgrade
Shares Outstanding (Basic)
797753403026
Upgrade
Shares Outstanding (Diluted)
838353403026
Upgrade
Shares Change (YoY)
20.54%57.34%30.30%33.18%15.14%-0.03%
Upgrade
EPS (Basic)
1133.091650.39-3586.87-6754.34-10125.36-1259.80
Upgrade
EPS (Diluted)
1108.161585.43-3587.00-6754.34-10125.36-1260.00
Upgrade
EPS Growth
6726.16%-----
Upgrade
Free Cash Flow
60,693140,966-85,495-107,896-302,24242,466
Upgrade
Free Cash Flow Per Share
730.831705.71-1627.70-2676.56-9985.471615.38
Upgrade
Gross Margin
16.84%19.61%-9.09%-83.15%-61.15%9.87%
Upgrade
Operating Margin
7.67%9.84%-25.27%-115.98%-94.89%-2.38%
Upgrade
Profit Margin
4.63%7.38%-26.82%-99.71%-81.28%-2.39%
Upgrade
Free Cash Flow Margin
3.14%8.18%-12.17%-39.51%-80.16%3.07%
Upgrade
EBITDA
283,172296,711-49,711-190,418-183,236133,486
Upgrade
EBITDA Margin
14.67%17.21%-7.08%-69.73%-48.60%9.64%
Upgrade
D&A For EBITDA
135,183127,090127,791126,297174,549166,375
Upgrade
EBIT
147,988169,621-177,502-316,715-357,785-32,890
Upgrade
EBIT Margin
7.67%9.84%-25.27%-115.98%-94.89%-2.38%
Upgrade
Effective Tax Rate
20.54%22.15%----
Upgrade
Advertising Expenses
-5,4431,389658.841,7327,567
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.