Jeju Air Co., Ltd. (KRX:089590)
South Korea flag South Korea · Delayed Price · Currency is KRW
4,955.00
-15.00 (-0.30%)
Sep 9, 2026, 9:40 AM KST

Jeju Air Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,840,8341,579,9411,935,7921,724,009702,503273,079
Revenue Growth
11.71%-18.38%12.28%145.41%157.25%-27.57%
Gross Profit
180,16371,004273,452338,012-63,890-227,071
Operating Income
-13,430-111,87379,912169,621-177,502-316,715
Net Income
-109,996-120,08619,890127,268-188,401-272,278
Earnings Per Share
-1414.99-1490.44246.861585.43-3587.00-6754.34
EPS Growth
---84.43%---

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Ground Handling
87,96782,84363,15934,43626,441
Consolidation Adjustment
-95,221-93,774-62,127-36,983-28,555
Hotel
20,89619,89716,3588,0073,489
Air Transport
1,500,1091,856,2761,699,321695,616270,776
Other
1,8441,9161,7811,427928.99
IT Service
64,34668,6345,517--
Total
1,579,9411,935,7921,724,009702,503273,079

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
192,787209,673193,047313,016370,395295,273
Total Debt
1,340,5241,151,896706,926784,747662,481680,992
Net Cash (Debt)
-1,147,737-942,222-513,879-471,731-292,087-385,719
Net Cash Growth
------
Net Cash Per Share
-14764.50-11694.30-6377.96-5708.00-5560.89-9568.45

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
280,6026,101163,292388,250124,467-83,736
Capital Expenditures
-445,453-276,659-119,693-247,283-209,962-24,160
Free Cash Flow
-164,851-270,55843,600140,966-85,495-107,896
Free Cash Flow Growth
---69.07%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
9.79%4.49%14.13%19.61%-9.10%-83.15%
Operating Margin
-0.73%-7.08%4.13%9.84%-25.27%-115.98%
Pretax Margin
-4.98%-6.51%0.46%10.01%-30.92%-129.91%
Profit Margin
-5.97%-7.60%1.03%7.38%-26.82%-99.71%
FCF Margin
-8.96%-17.13%2.25%8.18%-12.17%-39.51%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--30.387.43--
Forward PE
55.4239.016.028.97235.7440.65
P/FCF Ratio
--13.866.70--
PS Ratio
0.220.280.310.551.633.20