Jeju Air Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	510,821	604,283	945,099	1,146,165	874,540	705,186
Market Cap Growth	-14.21%	-36.06%	-17.54%	31.06%	24.02%	0.10%
Enterprise Value	1,341,079	1,054,528	1,297,338	1,651,517	1,465,977	1,167,760
Last Close Price	6340.00	7500.00	11730.00	14900.00	15070.35	15130.09
PE Ratio	-	30.38	7.43	-	-	-
Forward PE	30.63	6.02	8.97	235.74	-	-
PS Ratio	0.33	0.31	0.55	1.63	3.20	1.87
PB Ratio	1.81	1.87	3.04	3.99	4.75	3.25
P/TBV Ratio	2.01	2.07	3.44	4.37	5.84	3.62
P/FCF Ratio	-	13.86	6.70	-	-	-
P/OCF Ratio	-	3.70	2.43	9.21	-	-
EV/Sales Ratio	0.86	0.55	0.75	2.35	5.37	3.10
EV/EBITDA Ratio	-	4.85	4.37	-	-	-
EV/EBIT Ratio	-	13.20	7.65	-	-	-
EV/FCF Ratio	-5.08	24.19	9.20	-	-	-
Debt / Equity Ratio	3.75	2.18	2.52	2.30	3.70	2.91
Debt / EBITDA Ratio	-	3.25	2.64	-	-	-
Debt / FCF Ratio	-	16.21	5.57	-	-	-
Asset Turnover	0.75	0.97	0.95	0.48	0.22	0.29
Inventory Turnover	48.10	56.35	67.29	51.43	36.58	38.70
Quick Ratio	0.25	0.32	0.36	0.50	0.68	0.49
Current Ratio	0.39	0.42	0.45	0.66	0.80	0.66
Return on Equity (ROE)	-47.91%	6.84%	44.86%	-76.17%	-135.83%	-113.11%
Return on Assets (ROA)	-5.11%	2.51%	5.85%	-7.62%	-16.26%	-16.97%
Return on Invested Capital (ROIC)	-15.46%	9.86%	19.38%	-30.88%	-51.24%	-53.47%
Return on Capital Employed (ROCE)	-16.10%	9.10%	19.70%	-22.50%	-40.70%	-50.40%
Earnings Yield	-32.27%	3.60%	14.21%	-15.68%	-31.13%	-43.46%
FCF Yield	-51.64%	7.22%	14.92%	-7.46%	-12.34%	-42.86%
Payout Ratio	-	8.51%	5.84%	-	-	-
Buyback Yield / Dilution	4.76%	2.51%	-57.34%	-30.30%	-33.18%	-15.14%
Total Shareholder Return	4.76%	2.51%	-57.34%	-30.30%	-33.18%	-15.14%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.