Jeju Air Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	415,747	435,890	604,283	945,099	1,146,165	874,540
Market Cap Growth	-26.81%	-27.87%	-36.06%	-17.54%	31.06%	24.02%
Enterprise Value	1,357,969	1,266,148	1,054,528	1,297,338	1,651,517	1,465,977
Last Close Price	5160.00	5410.00	7500.00	11730.00	14900.00	15070.35
PE Ratio	-	-	27.80	7.43	-	-
Forward PE	-	-	6.02	8.97	235.74	-
PS Ratio	0.26	0.28	0.31	0.55	1.63	3.20
PB Ratio	1.51	1.58	1.87	3.04	3.99	4.75
P/TBV Ratio	1.68	1.76	2.07	3.44	4.37	5.84
P/FCF Ratio	-	-	13.86	6.70	-	-
P/OCF Ratio	68.14	71.44	3.70	2.43	9.21	-
EV/Sales Ratio	0.86	0.80	0.55	0.75	2.35	5.37
EV/EBITDA Ratio	38.59	35.98	4.85	4.37	-	-
EV/EBIT Ratio	-	-	13.20	7.65	-	-
EV/FCF Ratio	-5.02	-	24.19	9.20	-	-
Debt / Equity Ratio	4.19	4.19	2.18	2.52	2.30	3.70
Debt / EBITDA Ratio	32.74	32.74	3.25	2.64	-	-
Debt / FCF Ratio	-	-	16.21	5.57	-	-
Net Debt / Equity Ratio	3.42	3.42	1.59	1.52	1.01	2.10
Net Debt / EBITDA Ratio	26.78	26.78	2.36	1.59	-5.88	-2.03
Net Debt / FCF Ratio	-3.48	-3.48	11.79	3.35	-3.42	-3.57
Asset Turnover	0.73	0.73	0.97	0.95	0.48	0.22
Inventory Turnover	45.00	45.00	56.35	67.29	51.43	36.58
Quick Ratio	0.24	0.24	0.32	0.36	0.50	0.68
Current Ratio	0.33	0.33	0.42	0.45	0.66	0.80
Return on Equity (ROE)	-38.85%	-38.85%	6.84%	44.86%	-76.17%	-135.83%
Return on Assets (ROA)	-3.21%	-3.21%	2.51%	5.85%	-7.62%	-16.26%
Return on Invested Capital (ROIC)	-9.60%	-10.89%	9.86%	19.38%	-30.88%	-51.24%
Return on Capital Employed (ROCE)	-10.20%	-10.20%	9.10%	19.70%	-22.50%	-40.70%
Earnings Yield	-28.88%	-26.70%	3.60%	14.21%	-15.68%	-31.13%
FCF Yield	-65.08%	-62.07%	7.22%	14.92%	-7.46%	-12.34%
Payout Ratio	-	-	8.51%	5.84%	-	-
Buyback Yield / Dilution	11.24%	11.24%	-6.50%	-57.34%	-30.30%	-33.18%
Total Shareholder Return	11.24%	11.24%	-6.50%	-57.34%	-30.30%	-33.18%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.