Trinity Airways Co., Ltd. (KRX:091810)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,800.00
+25.00 (0.90%)
Sep 4, 2026, 3:30 PM KST

Trinity Airways Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,055,4911,798,1811,536,7801,348,759525,821214,395
Revenue Growth
27.47%17.01%13.94%156.50%145.26%-20.36%
Gross Profit
-97,567-73,435133,925252,106-43,686-109,206
Operating Income
-314,466-265,468-12,271139,412-103,930-148,327
Net Income
-444,725-339,497-65,87898,892-119,472-156,844
Earnings Per Share
-7021.01-7170.86-1546.882320.00-4141.60-7121.18
EPS Growth
------

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
South Korea
243,623259,557289,745525,821214,395
International
1,554,5581,277,2231,059,014--
Total
1,798,1811,536,7801,348,759525,821214,395

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
376,595301,930271,403332,044184,34681,696
Total Debt
865,733638,242519,764374,159408,821322,537
Net Cash (Debt)
-489,138-336,312-248,360-42,115-224,475-240,841
Net Cash Growth
------
Net Cash Per Share
-7722.16-7103.59-5831.74-978.81-7781.61-10934.89

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
79,336171,063272,434415,288165,99535,096
Capital Expenditures
-76,946-56,009-99,111-37,935-10,930-3,458
Free Cash Flow
2,389115,053173,323377,352155,06531,638
Free Cash Flow Growth
-96.10%-33.62%-54.07%143.35%390.12%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-4.75%-4.08%8.71%18.69%-8.31%-50.94%
Operating Margin
-15.30%-14.76%-0.80%10.34%-19.77%-69.18%
Pretax Margin
-21.56%-17.90%-4.63%8.30%-28.56%-92.52%
Profit Margin
-21.64%-18.88%-4.29%7.33%-22.72%-73.16%
FCF Margin
0.12%6.40%11.28%27.98%29.49%14.76%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---4.85--
Forward PE
-21.476.447.2923.397.26
P/FCF Ratio
96.753.432.981.272.5611.14
PS Ratio
0.110.220.340.360.751.64