Trinity Airways Co., Ltd. (KRX:091810)
South Korea flag South Korea · Delayed Price · Currency is KRW
576.00
+2.00 (0.35%)
Last updated: Jul 27, 2026, 2:07 PM KST

Trinity Airways Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,963,6581,798,1811,536,7801,348,759525,821214,395
Revenue Growth
25.84%17.01%13.94%156.50%145.26%-20.36%
Gross Profit
309.31-73,435133,925252,106-43,686-109,206
Operating Income
-210,811-265,468-12,271139,412-103,930-148,327
Net Income
-311,400-339,497-65,87898,892-119,472-156,844
Earnings Per Share
-1183.64-1434.17-309.38464.00-828.32-1424.24
EPS Growth
------

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
South Korea
249,727243,623259,557289,745525,821214,395
International
1,713,9311,554,5581,277,2231,059,014--
Total
1,963,6581,798,1811,536,7801,348,759525,821214,395

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
430,503301,930271,403332,044184,34681,696
Total Debt
766,561638,242519,764374,159408,821322,537
Net Cash (Debt)
-336,057-336,312-248,360-42,115-224,475-240,841
Net Cash Growth
------
Net Cash Per Share
-1277.36-1420.72-1166.35-195.76-1556.32-2186.98

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
288,518171,063272,434415,288165,99535,096
Capital Expenditures
-99,518-56,009-99,111-37,935-10,930-3,458
Free Cash Flow
189,000115,053173,323377,352155,06531,638
Free Cash Flow Growth
120.16%-33.62%-54.07%143.35%390.12%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
0.02%-4.08%8.71%18.69%-8.31%-50.94%
Operating Margin
-10.74%-14.76%-0.80%10.34%-19.77%-69.18%
Pretax Margin
-15.05%-17.90%-4.63%8.30%-28.56%-92.52%
Profit Margin
-15.86%-18.88%-4.29%7.33%-22.72%-73.16%
FCF Margin
9.63%6.40%11.28%27.98%29.49%14.76%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---4.85--
Forward PE
-21.476.447.2923.39-
P/FCF Ratio
1.253.432.981.272.5611.14
PS Ratio
0.120.220.340.360.751.64