T'Way Air Co., Ltd. (KRX:091810)

T'Way Air Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 5, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	405,956	516,417	479,353	396,309	352,400	275,233
Market Cap Growth	-31.27%	7.73%	20.95%	12.46%	28.04%	4.02%
Enterprise Value	726,732	635,820	551,581	744,326	614,676	577,117
Last Close Price	1209.00	2306.09	2296.48	2378.15	2863.55	2237.15
PE Ratio	-	-	4.85	-	-	-
Forward PE	-	6.44	7.29	23.39	-	-
PS Ratio	0.24	0.34	0.36	0.75	1.64	1.02
PB Ratio	10.38	6.28	3.05	6.67	7.44	2.35
P/TBV Ratio	11.40	6.54	3.21	9.54	11.98	2.41
P/FCF Ratio	5.16	2.98	1.27	2.56	11.14	-
P/OCF Ratio	2.37	1.90	1.15	2.39	10.04	-
EV/Sales Ratio	0.44	0.41	0.41	1.42	2.87	2.14
EV/EBITDA Ratio	-	6.10	2.30	-	-	-
EV/EBIT Ratio	-	-	3.96	-	-	-
EV/FCF Ratio	9.24	3.67	1.46	4.80	19.43	-
Debt / Equity Ratio	15.91	6.32	2.38	6.88	6.81	2.92
Debt / EBITDA Ratio	-	4.99	1.56	-	-	-
Debt / FCF Ratio	7.91	3.00	0.99	2.64	10.19	-
Net Debt / Equity Ratio	8.20	3.02	0.27	3.78	5.09	2.06
Net Debt / EBITDA Ratio	-2.94	2.38	0.18	-19.02	-4.27	-3.72
Net Debt / FCF Ratio	4.08	1.43	0.11	1.45	7.61	-2.81
Asset Turnover	1.04	1.08	1.16	0.59	0.30	0.36
Inventory Turnover	46.77	44.69	60.52	48.11	31.45	35.63
Quick Ratio	0.52	0.56	0.85	0.51	0.34	0.56
Current Ratio	0.71	0.75	0.98	0.59	0.42	0.67
Return on Equity (ROE)	-320.16%	-55.03%	91.56%	-222.35%	-190.16%	-90.15%
Return on Assets (ROA)	-10.53%	-0.54%	7.49%	-7.31%	-12.87%	-14.40%
Return on Invested Capital (ROIC)	-81.56%	-4.63%	51.13%	-36.34%	-45.89%	-48.20%
Return on Capital Employed (ROCE)	-25.40%	-1.30%	17.00%	-16.50%	-30.50%	-33.30%
Earnings Yield	-82.39%	-12.76%	20.68%	-29.94%	-44.34%	-50.09%
FCF Yield	19.37%	33.56%	78.72%	39.13%	8.98%	-31.16%
Buyback Yield / Dilution	0.73%	1.02%	-49.16%	-30.97%	-74.19%	-12.38%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.