NEXTEEL Co., Ltd. (KRX:092790)
South Korea · Delayed Price · Currency is KRW 13,000
+10 (0.08%)
At close: Sep 4, 2026
NEXTEEL Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 337,766 | 236,878 | 193,715 | 186,174 | - | - | |
Market Cap Growth | 2.85% | 22.28% | 4.05% | - | - | - |
Enterprise Value | 437,898 | 307,624 | 227,145 | 143,688 | - | - |
Last Close Price | 12990.00 | 9110.00 | 6877.88 | 6413.42 | - | - |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 35.70 | 6.57 | 5.57 | 1.44 | - | - |
Forward PE | - | 1.49 | 1.49 | 1.35 | - | - |
PS Ratio | 0.70 | 0.43 | 0.35 | 0.30 | - | - |
PB Ratio | 0.72 | 0.51 | 0.42 | 0.42 | - | - |
P/TBV Ratio | 0.72 | 0.51 | 0.42 | 0.42 | - | - |
P/FCF Ratio | - | - | 5.55 | - | - | - |
P/OCF Ratio | 28.42 | 9.96 | 3.20 | - | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.90 | 0.56 | 0.41 | 0.23 | - | - |
EV/EBITDA Ratio | 21.03 | 5.54 | 2.91 | 0.85 | - | - |
EV/EBIT Ratio | 102.04 | 7.70 | 3.59 | 0.91 | - | - |
EV/FCF Ratio | - | - | 6.51 | - | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.51 | 0.32 | 0.24 | 0.16 | 0.25 | 1.55 |
Debt / EBITDA Ratio | 8.88 | 2.69 | 1.44 | 0.43 | 0.38 | 6.37 |
Debt / FCF Ratio | - | - | 3.21 | - | 0.45 | - |
Net Debt / Equity Ratio | 0.21 | 0.21 | -0.03 | -0.03 | -0.12 | 1.38 |
Net Debt / EBITDA Ratio | 3.70 | 1.76 | -0.15 | -0.07 | -0.18 | 5.70 |
Net Debt / FCF Ratio | -5.28 | -36.75 | -0.34 | 0.23 | -0.22 | -6.17 |
Asset Turnover | 0.63 | 0.79 | 0.83 | 1.01 | 1.33 | - |
Inventory Turnover | 2.38 | 2.77 | 3.25 | 3.26 | 3.55 | - |
Quick Ratio | 0.84 | 0.98 | 1.08 | 1.15 | 0.70 | 0.31 |
Current Ratio | 1.46 | 1.92 | 2.05 | 2.00 | 1.25 | 0.79 |
Return on Equity (ROE) | 1.98% | 7.76% | 7.62% | 35.49% | 74.56% | - |
Return on Assets (ROA) | 0.86% | 3.59% | 5.92% | 15.98% | 22.56% | - |
Return on Invested Capital (ROIC) | 1.24% | 6.11% | 9.61% | 35.65% | 56.14% | 6.88% |
Return on Capital Employed (ROCE) | 1.90% | 7.30% | 11.90% | 32.40% | 50.70% | 9.90% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 2.81% | 15.22% | 17.94% | 69.60% | - | - |
FCF Yield | -5.61% | -1.13% | 18.01% | -28.90% | - | - |
Payout Ratio | 316.87% | 101.35% | 52.37% | 10.04% | 1.68% | - |
Buyback Yield / Dilution | -0.15% | - | -9.78% | 9.86% | -64.35% | - |