NEXTEEL Co., Ltd. (KRX:092790)
South Korea flag South Korea · Delayed Price · Currency is KRW
13,000
+10 (0.08%)
At close: Sep 4, 2026

NEXTEEL Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
484,297550,992552,365619,052668,404424,719
Revenue Growth
-21.64%-0.25%-10.77%-7.38%57.38%-
Gross Profit
136,216158,535101,499220,184262,303107,649
Operating Income
10,56439,94263,205157,330181,30116,645
Net Income
9,47836,04834,758129,580144,193-1,128
Earnings Per Share
363.911385.851336.735468.746027.62-71.00
EPS Growth
-75.25%3.67%-75.56%-9.27%--

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Overseas
302,092376,045390,682456,562514,636293,516
South Korea
182,205174,948161,684162,490153,768131,202
Total
484,297550,992552,365619,052668,404424,719

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
140,35751,324123,98884,494107,11816,662
Total Debt
240,488149,298112,03071,95772,227157,024
Net Cash (Debt)
-100,132-97,97411,95812,53834,891-140,362
Net Cash Growth
---4.62%-64.07%--
Net Cash Per Share
-3841.85-3765.16459.54528.961326.85-8772.63

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
11,88723,78660,538-17,433223,0017,364
Capital Expenditures
-30,842-26,451-25,649-36,370-61,379-30,112
Free Cash Flow
-18,955-2,66634,889-53,803161,623-22,749
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
28.13%28.77%18.38%35.57%39.24%25.35%
Operating Margin
2.18%7.25%11.44%25.41%27.12%3.92%
Pretax Margin
2.88%8.42%9.33%27.06%28.30%-0.00%
Profit Margin
1.96%6.54%6.29%20.93%21.57%-0.27%
FCF Margin
-3.91%-0.48%6.32%-8.69%24.18%-5.36%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
35.706.575.571.44--
Forward PE
-1.491.491.35--
P/FCF Ratio
--5.55---
PS Ratio
0.700.430.350.30--