Woongjin Thinkbig Co., Ltd. (KRX:095720)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,675.00
+1.00 (0.06%)
Last updated: Jun 4, 2025

Woongjin Thinkbig Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
847,943867,180890,055933,285813,876646,136
Upgrade
Other Revenue
-0-0--0-0-
Upgrade
Revenue
847,943867,180890,055933,285813,876646,136
Upgrade
Revenue Growth (YoY)
-3.89%-2.57%-4.63%14.67%25.96%-0.94%
Upgrade
Cost of Revenue
426,870431,323448,032468,778392,544276,014
Upgrade
Gross Profit
421,072435,857442,022464,507421,331370,121
Upgrade
Selling, General & Admin
363,028369,441374,300374,647350,727313,356
Upgrade
Research & Development
1,8322,1082,2182,0871,5531,356
Upgrade
Other Operating Expenses
4,4334,5165,0534,6554,1244,017
Upgrade
Operating Expenses
421,695428,481437,469438,727394,543357,208
Upgrade
Operating Income
-622.47,3764,55325,78026,78912,913
Upgrade
Interest Expense
-7,910-8,135-9,183-6,232-4,586-10,473
Upgrade
Interest & Investment Income
1,2481,2411,5311,6991,7791,131
Upgrade
Earnings From Equity Investments
-1,588-2,346-2,234-2,325-271.02-373.24
Upgrade
Currency Exchange Gain (Loss)
327.13196.8-13.51425.14233.92-289.58
Upgrade
Other Non Operating Income (Expenses)
5,9576,1524,529998.635,1453,966
Upgrade
EBT Excluding Unusual Items
-2,5894,484-818.2820,34629,0906,874
Upgrade
Gain (Loss) on Sale of Investments
-1,044-1,063-1,254-564.21,1371.2
Upgrade
Gain (Loss) on Sale of Assets
-480.14-364.92-248.79-115.6729,617300.12
Upgrade
Asset Writedown
-25,208-24,426-35,634-12,350-4,455-3,649
Upgrade
Pretax Income
-29,321-21,369-37,9557,31655,3883,526
Upgrade
Income Tax Expense
-4,108-1,502-5,7563,92911,2113,169
Upgrade
Earnings From Continuing Operations
-25,213-19,867-32,1993,38844,177357.92
Upgrade
Earnings From Discontinued Operations
----278.41-0.62-
Upgrade
Net Income to Company
-25,213-19,867-32,1993,10944,177357.92
Upgrade
Minority Interest in Earnings
243.61409.621,294-81.58-848.1595.56
Upgrade
Net Income
-24,970-19,458-30,9063,02843,328953.48
Upgrade
Net Income to Common
-24,970-19,458-30,9063,02843,328953.48
Upgrade
Net Income Growth
----93.01%4444.26%-
Upgrade
Shares Outstanding (Basic)
113113113113114122
Upgrade
Shares Outstanding (Diluted)
113113113113114122
Upgrade
Shares Change (YoY)
0.00%---0.83%-6.67%4.09%
Upgrade
EPS (Basic)
-221.62-172.68-274.2726.87381.337.83
Upgrade
EPS (Diluted)
-221.62-172.68-274.2726.87381.337.83
Upgrade
EPS Growth
----92.95%4768.94%-
Upgrade
Free Cash Flow
58,72758,33356,78656,48990,69147,597
Upgrade
Free Cash Flow Per Share
521.24517.67503.94501.31798.18390.96
Upgrade
Dividend Per Share
90.00090.000----
Upgrade
Gross Margin
49.66%50.26%49.66%49.77%51.77%57.28%
Upgrade
Operating Margin
-0.07%0.85%0.51%2.76%3.29%2.00%
Upgrade
Profit Margin
-2.94%-2.24%-3.47%0.32%5.32%0.15%
Upgrade
Free Cash Flow Margin
6.93%6.73%6.38%6.05%11.14%7.37%
Upgrade
EBITDA
63,96573,36281,76295,90677,61458,778
Upgrade
EBITDA Margin
7.54%8.46%9.19%10.28%9.54%9.10%
Upgrade
D&A For EBITDA
64,58865,98777,20970,12550,82545,864
Upgrade
EBIT
-622.47,3764,55325,78026,78912,913
Upgrade
EBIT Margin
-0.07%0.85%0.51%2.76%3.29%2.00%
Upgrade
Effective Tax Rate
---53.70%20.24%89.85%
Upgrade
Advertising Expenses
-32,88342,58149,65349,10929,840
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.