Woongjin Thinkbig Co., Ltd. (KRX:095720)
South Korea · Delayed Price · Currency is KRW 1,704.00
+28.00 (1.67%)
At close: Sep 18, 2025
Woongjin Thinkbig Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 832,858 | 867,180 | 890,055 | 933,285 | 813,876 | 646,136 | Upgrade |
Other Revenue | -0 | -0 | - | -0 | -0 | - | Upgrade |
| 832,858 | 867,180 | 890,055 | 933,285 | 813,876 | 646,136 | Upgrade | |
Revenue Growth (YoY) | -5.41% | -2.57% | -4.63% | 14.67% | 25.96% | -0.94% | Upgrade |
Cost of Revenue | 426,780 | 431,323 | 448,032 | 468,778 | 392,544 | 276,014 | Upgrade |
Gross Profit | 406,078 | 435,857 | 442,022 | 464,507 | 421,331 | 370,121 | Upgrade |
Selling, General & Admin | 351,171 | 369,441 | 374,300 | 374,647 | 350,727 | 313,356 | Upgrade |
Research & Development | 1,820 | 2,108 | 2,218 | 2,087 | 1,553 | 1,356 | Upgrade |
Other Operating Expenses | 4,655 | 4,516 | 5,053 | 4,655 | 4,124 | 4,017 | Upgrade |
Operating Expenses | 409,796 | 428,481 | 437,469 | 438,727 | 394,543 | 357,208 | Upgrade |
Operating Income | -3,718 | 7,376 | 4,553 | 25,780 | 26,789 | 12,913 | Upgrade |
Interest Expense | -8,983 | -8,135 | -9,183 | -6,232 | -4,586 | -10,473 | Upgrade |
Interest & Investment Income | 2,484 | 1,241 | 1,531 | 1,699 | 1,779 | 1,131 | Upgrade |
Earnings From Equity Investments | -952.91 | -2,346 | -2,234 | -2,325 | -271.02 | -373.24 | Upgrade |
Currency Exchange Gain (Loss) | -155.41 | 196.8 | -13.51 | 425.14 | 233.92 | -289.58 | Upgrade |
Other Non Operating Income (Expenses) | 6,039 | 6,152 | 4,529 | 998.63 | 5,145 | 3,966 | Upgrade |
EBT Excluding Unusual Items | -5,286 | 4,484 | -818.28 | 20,346 | 29,090 | 6,874 | Upgrade |
Gain (Loss) on Sale of Investments | -1,040 | -1,063 | -1,254 | -564.2 | 1,137 | 1.2 | Upgrade |
Gain (Loss) on Sale of Assets | -525.49 | -364.92 | -248.79 | -115.67 | 29,617 | 300.12 | Upgrade |
Asset Writedown | -25,157 | -24,426 | -35,634 | -12,350 | -4,455 | -3,649 | Upgrade |
Pretax Income | -32,009 | -21,369 | -37,955 | 7,316 | 55,388 | 3,526 | Upgrade |
Income Tax Expense | -4,855 | -1,502 | -5,756 | 3,929 | 11,211 | 3,169 | Upgrade |
Earnings From Continuing Operations | -27,154 | -19,867 | -32,199 | 3,388 | 44,177 | 357.92 | Upgrade |
Earnings From Discontinued Operations | - | - | - | -278.41 | -0.62 | - | Upgrade |
Net Income to Company | -27,154 | -19,867 | -32,199 | 3,109 | 44,177 | 357.92 | Upgrade |
Minority Interest in Earnings | 69.75 | 409.62 | 1,294 | -81.58 | -848.1 | 595.56 | Upgrade |
Net Income | -27,084 | -19,458 | -30,906 | 3,028 | 43,328 | 953.48 | Upgrade |
Net Income to Common | -27,084 | -19,458 | -30,906 | 3,028 | 43,328 | 953.48 | Upgrade |
Net Income Growth | - | - | - | -93.01% | 4444.26% | - | Upgrade |
Shares Outstanding (Basic) | 113 | 113 | 113 | 113 | 114 | 122 | Upgrade |
Shares Outstanding (Diluted) | 113 | 113 | 113 | 113 | 114 | 122 | Upgrade |
Shares Change (YoY) | - | - | - | -0.83% | -6.67% | 4.09% | Upgrade |
EPS (Basic) | -240.36 | -172.68 | -274.27 | 26.87 | 381.33 | 7.83 | Upgrade |
EPS (Diluted) | -240.36 | -172.68 | -274.27 | 26.87 | 381.33 | 7.83 | Upgrade |
EPS Growth | - | - | - | -92.95% | 4768.94% | - | Upgrade |
Free Cash Flow | 64,553 | 58,333 | 56,786 | 56,489 | 90,691 | 47,597 | Upgrade |
Free Cash Flow Per Share | 572.87 | 517.67 | 503.94 | 501.31 | 798.18 | 390.96 | Upgrade |
Dividend Per Share | 90.000 | 90.000 | - | - | - | - | Upgrade |
Gross Margin | 48.76% | 50.26% | 49.66% | 49.77% | 51.77% | 57.28% | Upgrade |
Operating Margin | -0.45% | 0.85% | 0.51% | 2.76% | 3.29% | 2.00% | Upgrade |
Profit Margin | -3.25% | -2.24% | -3.47% | 0.32% | 5.32% | 0.15% | Upgrade |
Free Cash Flow Margin | 7.75% | 6.73% | 6.38% | 6.05% | 11.14% | 7.37% | Upgrade |
EBITDA | 59,230 | 73,362 | 81,762 | 95,906 | 77,614 | 58,778 | Upgrade |
EBITDA Margin | 7.11% | 8.46% | 9.19% | 10.28% | 9.54% | 9.10% | Upgrade |
D&A For EBITDA | 62,947 | 65,987 | 77,209 | 70,125 | 50,825 | 45,864 | Upgrade |
EBIT | -3,718 | 7,376 | 4,553 | 25,780 | 26,789 | 12,913 | Upgrade |
EBIT Margin | -0.45% | 0.85% | 0.51% | 2.76% | 3.29% | 2.00% | Upgrade |
Effective Tax Rate | - | - | - | 53.70% | 20.24% | 89.85% | Upgrade |
Advertising Expenses | - | 32,883 | 42,581 | 49,653 | 49,109 | 29,840 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.