Woongjin Thinkbig Co., Ltd. (KRX: 095720)
South Korea
· Delayed Price · Currency is KRW 1,615.00
-33.00 (-2.00%)
Dec 19, 2024, 3:30 PM KST
Woongjin Thinkbig Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 871,336 | 890,055 | 933,285 | 813,876 | 646,136 | 652,237 | Upgrade
|
| Other Revenue | 0 | - | -0 | -0 | - | 0 | Upgrade
|
| Revenue | 871,336 | 890,055 | 933,285 | 813,876 | 646,136 | 652,237 | Upgrade
|
| Revenue Growth (YoY) | -2.79% | -4.63% | 14.67% | 25.96% | -0.94% | 1.45% | Upgrade
|
| Cost of Revenue | 431,779 | 448,032 | 468,778 | 392,544 | 276,014 | 287,893 | Upgrade
|
| Gross Profit | 439,557 | 442,022 | 464,507 | 421,331 | 370,121 | 364,344 | Upgrade
|
| Selling, General & Admin | 373,896 | 374,300 | 374,647 | 350,727 | 313,356 | 307,168 | Upgrade
|
| Research & Development | 2,182 | 2,218 | 2,087 | 1,553 | 1,356 | 1,023 | Upgrade
|
| Other Operating Expenses | 4,622 | 5,053 | 4,655 | 4,124 | 4,017 | 3,823 | Upgrade
|
| Operating Expenses | 432,491 | 437,474 | 438,727 | 394,543 | 357,208 | 342,690 | Upgrade
|
| Operating Income | 7,066 | 4,548 | 25,780 | 26,789 | 12,913 | 21,654 | Upgrade
|
| Interest Expense | -8,373 | -9,183 | -6,232 | -4,586 | -10,473 | -77,480 | Upgrade
|
| Interest & Investment Income | 1,289 | 1,531 | 1,699 | 1,779 | 1,131 | 16,228 | Upgrade
|
| Earnings From Equity Investments | -2,705 | -2,234 | -2,325 | -271.02 | -373.24 | 50,722 | Upgrade
|
| Currency Exchange Gain (Loss) | -484.71 | -13.51 | 425.14 | 233.92 | -289.58 | 140.23 | Upgrade
|
| Other Non Operating Income (Expenses) | 4,633 | 4,529 | 998.63 | 5,145 | 3,966 | -9,679 | Upgrade
|
| EBT Excluding Unusual Items | 1,425 | -823.28 | 20,346 | 29,090 | 6,874 | 1,585 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,400 | -1,254 | -564.2 | 1,137 | 1.2 | 4,359 | Upgrade
|
| Gain (Loss) on Sale of Assets | -262.32 | -248.79 | -115.67 | 29,617 | 300.12 | 6,144 | Upgrade
|
| Asset Writedown | -36,464 | -35,629 | -12,350 | -4,455 | -3,649 | -193,882 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -11,054 | Upgrade
|
| Pretax Income | -36,701 | -37,955 | 7,316 | 55,388 | 3,526 | -192,849 | Upgrade
|
| Income Tax Expense | -3,677 | -5,756 | 3,929 | 11,211 | 3,169 | -42,237 | Upgrade
|
| Earnings From Continuing Operations | -33,025 | -32,199 | 3,388 | 44,177 | 357.92 | -150,612 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -278.41 | -0.62 | - | - | Upgrade
|
| Net Income to Company | -33,025 | -32,199 | 3,109 | 44,177 | 357.92 | -150,612 | Upgrade
|
| Minority Interest in Earnings | 712.99 | 1,294 | -81.58 | -848.1 | 595.56 | -265.72 | Upgrade
|
| Net Income | -32,312 | -30,906 | 3,028 | 43,328 | 953.48 | -150,878 | Upgrade
|
| Net Income to Common | -32,312 | -30,906 | 3,028 | 43,328 | 953.48 | -150,878 | Upgrade
|
| Net Income Growth | - | - | -93.01% | 4444.26% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 113 | 113 | 113 | 114 | 122 | 117 | Upgrade
|
| Shares Outstanding (Diluted) | 113 | 113 | 113 | 114 | 122 | 117 | Upgrade
|
| Shares Change (YoY) | - | - | -0.83% | -6.67% | 4.09% | 254.19% | Upgrade
|
| EPS (Basic) | -286.75 | -274.27 | 26.87 | 381.33 | 7.83 | -1290.07 | Upgrade
|
| EPS (Diluted) | -286.75 | -274.27 | 26.87 | 381.33 | 7.83 | -1290.07 | Upgrade
|
| EPS Growth | - | - | -92.95% | 4768.94% | - | - | Upgrade
|
| Free Cash Flow | 55,074 | 56,786 | 56,489 | 90,691 | 47,597 | 49,055 | Upgrade
|
| Free Cash Flow Per Share | 488.75 | 503.94 | 501.31 | 798.18 | 390.97 | 419.44 | Upgrade
|
| Gross Margin | 50.45% | 49.66% | 49.77% | 51.77% | 57.28% | 55.86% | Upgrade
|
| Operating Margin | 0.81% | 0.51% | 2.76% | 3.29% | 2.00% | 3.32% | Upgrade
|
| Profit Margin | -3.71% | -3.47% | 0.32% | 5.32% | 0.15% | -23.13% | Upgrade
|
| Free Cash Flow Margin | 6.32% | 6.38% | 6.05% | 11.14% | 7.37% | 7.52% | Upgrade
|
| EBITDA | 76,536 | 81,757 | 95,906 | 77,614 | 58,778 | 64,204 | Upgrade
|
| EBITDA Margin | 8.78% | 9.19% | 10.28% | 9.54% | 9.10% | 9.84% | Upgrade
|
| D&A For EBITDA | 69,470 | 77,209 | 70,125 | 50,825 | 45,864 | 42,550 | Upgrade
|
| EBIT | 7,066 | 4,548 | 25,780 | 26,789 | 12,913 | 21,654 | Upgrade
|
| EBIT Margin | 0.81% | 0.51% | 2.76% | 3.29% | 2.00% | 3.32% | Upgrade
|
| Effective Tax Rate | - | - | 53.70% | 20.24% | 89.85% | - | Upgrade
|
| Advertising Expenses | - | 42,581 | 49,653 | 49,109 | 29,840 | 27,502 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.