JW Holdings Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	277,801	213,599	252,174	204,970	235,942	398,131
Market Cap Growth	27.73%	-15.30%	23.03%	-13.13%	-40.74%	-5.44%
Enterprise Value	888,941	777,719	901,600	813,127	827,945	1,025,159
Last Close Price	4015.00	3020.00	3359.69	2651.80	2951.84	4746.23
PE Ratio	6.50	3.41	13.25	9.25	-	43.93
PS Ratio	0.30	0.24	0.27	0.24	0.30	0.51
PB Ratio	0.49	0.41	0.72	0.62	0.77	1.23
P/TBV Ratio	4.95	6.45	-	-	-	-
P/FCF Ratio	3.63	2.60	6.12	5.57	3.27	7.02
P/OCF Ratio	2.92	2.18	2.25	1.96	2.15	3.67
EV/Sales Ratio	0.95	0.88	0.97	0.94	1.05	1.31
EV/EBITDA Ratio	3.76	4.14	4.80	5.39	8.24	12.78
EV/EBIT Ratio	4.58	5.30	6.28	7.35	13.33	27.46
EV/FCF Ratio	11.63	9.47	21.86	22.10	11.47	18.07
Debt / Equity Ratio	0.67	0.84	1.59	1.66	1.60	1.64
Debt / EBITDA Ratio	1.87	2.32	2.95	3.66	4.85	6.61
Debt / FCF Ratio	4.95	5.31	13.45	15.00	6.76	9.35
Net Debt / Equity Ratio	0.52	0.69	1.15	1.17	1.26	1.37
Net Debt / EBITDA Ratio	1.45	1.93	2.13	2.58	3.82	5.52
Net Debt / FCF Ratio	3.84	4.40	9.70	10.57	5.32	7.81
Asset Turnover	0.78	0.73	0.80	0.78	0.72	0.67
Inventory Turnover	2.91	2.95	3.26	3.13	2.99	3.09
Quick Ratio	0.50	0.51	0.47	0.48	0.58	0.49
Current Ratio	0.88	0.91	0.68	0.71	0.90	0.76
Return on Equity (ROE)	21.52%	28.22%	9.10%	14.57%	1.41%	1.03%
Return on Assets (ROA)	8.40%	7.56%	7.70%	6.22%	3.56%	1.99%
Return on Invested Capital (ROIC)	13.63%	13.97%	11.35%	10.28%	1.17%	0.68%
Return on Capital Employed (ROCE)	21.40%	18.70%	32.10%	25.10%	10.90%	7.40%
Earnings Yield	15.55%	29.32%	7.54%	10.81%	-1.18%	2.28%
FCF Yield	27.52%	38.46%	16.35%	17.95%	30.58%	14.25%
Dividend Yield	3.86%	5.13%	-	-	-	-
Payout Ratio	42.90%	27.42%	93.24%	69.61%	-	176.55%
Buyback Yield / Dilution	2.72%	0.11%	0.78%	0.70%	1.52%	0.00%
Total Shareholder Return	6.94%	5.24%	0.78%	0.70%	1.52%	0.00%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.