SNT Energy Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,132,311	723,257	472,290	144,915	122,848	118,331
Market Cap Growth	72.07%	53.14%	225.91%	17.96%	3.82%	5.11%
Enterprise Value	1,020,014	610,910	436,015	115,848	10,369	41,431
Last Close Price	57300.00	36410.17	23082.95	6888.15	5607.28	5333.51
PE Ratio	13.42	8.57	13.64	6.38	6.53	9.46
PS Ratio	1.87	1.19	1.61	0.45	0.61	0.69
PB Ratio	3.10	1.98	1.54	0.53	0.47	0.48
P/TBV Ratio	3.12	1.99	1.55	0.53	0.48	0.49
P/FCF Ratio	11.74	7.50	71.55	93.58	4.56	4.16
P/OCF Ratio	10.99	7.02	41.41	44.18	4.25	3.96
EV/Sales Ratio	1.68	1.01	1.48	0.36	0.05	0.24
EV/EBITDA Ratio	8.71	5.22	15.51	4.37	1.51	2.65
EV/EBIT Ratio	9.16	5.49	19.61	5.58	2.57	3.12
EV/FCF Ratio	10.57	6.33	66.05	74.81	0.39	1.46
Debt / Equity Ratio	0.01	0.01	0.01	0.09	0.20	0.01
Debt / EBITDA Ratio	0.03	0.03	0.14	0.92	7.73	0.10
Debt / FCF Ratio	0.03	0.03	0.61	15.73	1.96	0.05
Net Debt / Equity Ratio	-0.31	-0.31	-0.16	-0.17	-0.18	-0.36
Net Debt / EBITDA Ratio	-0.96	-0.96	-1.74	-1.74	-7.00	-5.57
Net Debt / FCF Ratio	-1.16	-1.16	-7.40	-29.75	-1.78	-3.06
Asset Turnover	1.10	1.10	0.63	0.76	0.53	0.51
Inventory Turnover	26.01	26.01	16.25	36.32	25.85	32.50
Quick Ratio	1.10	1.10	1.25	0.85	1.38	2.24
Current Ratio	2.10	2.10	1.85	1.98	2.54	3.02
Return on Equity (ROE)	25.15%	25.15%	11.90%	8.49%	7.46%	5.20%
Return on Assets (ROA)	12.58%	12.58%	2.96%	3.04%	0.66%	2.49%
Return on Invested Capital (ROIC)	34.94%	32.29%	7.48%	8.80%	1.98%	6.21%
Return on Capital Employed (ROCE)	28.40%	28.40%	6.70%	7.00%	1.20%	5.00%
Earnings Yield	7.45%	11.67%	7.33%	15.68%	15.31%	10.57%
FCF Yield	8.52%	13.34%	1.40%	1.07%	21.93%	24.03%
Dividend Yield	2.09%	3.16%	2.17%	4.35%	4.76%	5.00%
Payout Ratio	26.93%	28.11%	18.07%	23.19%	28.02%	41.24%
Buyback Yield / Dilution	-	-	-	-	-3.08%	7.64%
Total Shareholder Return	2.09%	3.16%	2.17%	4.35%	1.68%	12.64%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.