SNT Energy Co., Ltd. (KRX:100840)
32,500
+100 (0.31%)
Aug 28, 2026, 3:30 PM KST
SNT Energy Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 86,696 | 89,771 | 52,825 | 70,430 | 97,715 | 88,663 |
Short-Term Investments | - | 25,784 | - | - | 3,130 | - |
Cash & Short-Term Investments | 86,696 | 115,555 | 52,825 | 70,430 | 100,845 | 88,663 |
Cash Growth | -19.15% | 118.75% | -25.00% | -30.16% | 13.74% | 30.76% |
Accounts Receivable | 135,774 | 96,374 | 176,069 | 35,416 | 32,796 | 57,034 |
Other Receivables | 4,596 | 5,870 | 3,344 | 1,520 | 3,749 | 2,384 |
Receivables | 140,788 | 102,636 | 179,802 | 37,432 | 36,669 | 59,428 |
Inventory | 12,884 | 8,949 | 25,385 | 3,701 | 11,338 | 2,661 |
Prepaid Expenses | 7,041 | 9,496 | 5,560 | 2,254 | 3,380 | 3,497 |
Other Current Assets | 164,167 | 178,455 | 79,695 | 136,872 | 101,160 | 45,417 |
Total Current Assets | 411,576 | 415,091 | 343,267 | 250,689 | 253,392 | 199,665 |
Property, Plant & Equipment | 160,712 | 161,005 | 159,639 | 158,083 | 157,702 | 124,430 |
Long-Term Investments | 7,757 | 7,757 | 2,216 | 2,099 | 4,431 | 297.87 |
Other Intangible Assets | 1,273 | 1,647 | 2,401 | 3,304 | 4,024 | 639.15 |
Long-Term Accounts Receivable | - | - | 4,365 | 3,824 | 4,546 | 4,755 |
Other Long-Term Assets | 2,267 | 2,634 | 2,688 | 2,830 | 2,718 | 2,126 |
Total Assets | 585,045 | 589,839 | 516,608 | 423,163 | 429,773 | 332,143 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 52,401 | 71,816 | 50,457 | 53,124 | 38,504 | 23,742 |
Accrued Expenses | 7,569 | 4,869 | 5,097 | 4,030 | 2,798 | 1,769 |
Current Portion of Long-Term Debt | - | - | - | 20,000 | - | - |
Current Portion of Leases | 906.69 | 885.6 | 1,041 | 971.39 | 523.03 | 235.63 |
Current Income Taxes Payable | 11,025 | 26,433 | 1,636 | 1,233 | 2,975 | 2,235 |
Current Unearned Revenue | 78.07 | 6.53 | 13.64 | 7.02 | 14.68 | - |
Other Current Liabilities | 84,527 | 93,974 | 126,961 | 47,210 | 54,982 | 38,182 |
Total Current Liabilities | 156,507 | 197,984 | 185,206 | 126,575 | 99,796 | 66,164 |
Long-Term Debt | - | - | - | - | 50,000 | - |
Long-Term Leases | 2,162 | 2,372 | 2,960 | 3,393 | 2,395 | 1,281 |
Pension & Post-Retirement Benefits | 3,289 | 3,393 | 2,970 | 2,915 | 1,685 | 2,379 |
Long-Term Deferred Tax Liabilities | 16,164 | 14,585 | 13,273 | 8,699 | 10,039 | 15,911 |
Other Long-Term Liabilities | 6,425 | 6,762 | 5,917 | 5,568 | 6,722 | 1,560 |
Total Liabilities | 184,547 | 225,095 | 210,326 | 147,149 | 170,636 | 87,294 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 10,340 | 10,340 | 10,340 | 3,753 | 3,753 | 3,753 |
Additional Paid-In Capital | 38,824 | 38,824 | 38,824 | 45,411 | 45,411 | 45,411 |
Retained Earnings | 363,520 | 330,663 | 270,535 | 242,011 | 225,089 | 211,097 |
Treasury Stock | -14,219 | -14,219 | -14,219 | -14,219 | -14,219 | -14,219 |
Comprehensive Income & Other | 2,032 | -865.13 | 801.13 | -942.65 | -898.76 | -1,193 |
Shareholders' Equity | 400,498 | 364,744 | 306,282 | 276,014 | 259,136 | 244,849 |
Total Liabilities & Equity | 585,045 | 589,839 | 516,608 | 423,163 | 429,773 | 332,143 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 3,068 | 3,257 | 4,001 | 24,364 | 52,918 | 1,516 |
Net Cash (Debt) | 83,628 | 112,298 | 48,824 | 46,066 | 47,927 | 87,147 |
Net Cash Growth | -19.41% | 130.01% | 5.99% | -3.89% | -45.00% | 29.89% |
Net Cash Per Share | 4231.95 | 5682.77 | 2470.70 | 2331.12 | 2425.34 | 4545.75 |
Filing Date Shares Outstanding | 19.76 | 19.76 | 19.76 | 19.76 | 19.76 | 19.76 |
Total Common Shares Outstanding | 19.76 | 19.76 | 19.76 | 19.76 | 19.76 | 19.14 |
Working Capital | 255,069 | 217,107 | 158,061 | 124,115 | 153,596 | 133,501 |
Book Value Per Share | 20266.97 | 18457.67 | 15499.22 | 13967.55 | 13113.46 | 12794.50 |
Tangible Book Value | 399,225 | 363,097 | 303,881 | 272,710 | 255,113 | 244,210 |
Tangible Book Value Per Share | 20202.56 | 18374.31 | 15377.73 | 13800.36 | 12909.84 | 12761.10 |
Land | 102,553 | 102,553 | 102,562 | 102,562 | 102,555 | 101,758 |
Buildings | 36,891 | 77,711 | 77,849 | 76,211 | 73,347 | 29,274 |
Machinery | 4,579 | 47,394 | 45,527 | 44,239 | 42,516 | 18,422 |
Construction In Progress | 9,079 | 8,096 | 3,917 | - | 2,645 | 980.37 |