SNT Energy Co., Ltd. (KRX:100840)
South Korea flag South Korea · Delayed Price · Currency is KRW
33,350
-1,100 (-3.19%)
Last updated: Oct 7, 2026, 3:00 PM KST

SNT Energy Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
581,806606,120294,264321,956202,879171,088
Revenue Growth
38.09%105.98%-8.60%58.69%18.58%-27.93%
Gross Profit
157,604159,63557,99448,87821,96028,630
Operating Income
115,144111,31422,23920,7774,03213,282
Net Income
109,74984,37334,63722,72818,80512,503
Earnings Per Share
5553.654269.651752.761150.11951.60652.19
EPS Growth
194.10%143.60%52.40%20.86%45.91%38.31%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Condenser and Nitrogen Oxide Reduction Device (SURFACE CONDENSOR / SCR)
9,96712,1845,8947,45510,4503,873
Air-cooled Heat Exchanger and Heat Recovery Boiler&cr
571,840593,936288,370314,501192,429167,215
Total
581,806606,120294,264321,956202,879171,088

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
86,696115,55552,82570,430100,84588,663
Total Debt
3,0683,2574,00124,36452,9181,516
Net Cash (Debt)
83,628112,29848,82446,06647,92787,147
Net Cash Growth
-19.41%130.01%5.99%-3.89%-45.00%29.89%
Net Cash Per Share
4231.955682.772470.702331.122425.344545.75

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
9,417102,99111,4063,28028,91029,860
Capital Expenditures
-3,388-6,527-4,805-1,731-1,970-1,426
Free Cash Flow
6,02996,4646,6011,54926,94028,434
Free Cash Flow Growth
-90.34%1361.35%326.27%-94.25%-5.25%-58.60%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
27.09%26.34%19.71%15.18%10.82%16.73%
Operating Margin
19.79%18.37%7.56%6.45%1.99%7.76%
Pretax Margin
25.32%18.82%14.36%7.56%10.21%9.58%
Profit Margin
18.86%13.92%11.77%7.06%9.27%7.31%
FCF Margin
1.04%15.92%2.24%0.48%13.28%16.62%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1200.0001150.000500.000300.000266.667266.667
Dividend Per Share Growth
0%130.00%66.67%12.50%0%0%
Dividend Yield
3.60%3.22%2.21%4.45%4.86%5.10%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.018.5713.646.386.539.46
Forward PE
8.349.6712.604.434.434.43
P/FCF Ratio
109.327.5071.5593.584.564.16
PS Ratio
1.131.191.610.450.610.69