SNT Energy Co., Ltd. (KRX:100840)
South Korea flag South Korea · Delayed Price · Currency is KRW
32,500
+100 (0.31%)
Aug 28, 2026, 3:30 PM KST

SNT Energy Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
581,806606,120294,264321,956202,879171,088
Revenue Growth
38.09%105.98%-8.60%58.69%18.58%-27.93%
Gross Profit
157,604159,63557,99448,87821,96028,630
Operating Income
115,144111,31422,23920,7774,03213,282
Net Income
109,74984,37334,63722,72818,80512,503
Earnings Per Share
5553.654269.651752.761150.11951.60652.19
EPS Growth
194.10%143.60%52.40%20.86%45.91%38.31%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Condenser and Nitrogen Oxide Reduction Device (SURFACE CONDENSOR / SCR)
12,1845,8947,45510,4503,873
Air-cooled Heat Exchanger and Heat Recovery Boiler&cr
593,936288,370314,501192,429167,215
Total
606,120294,264321,956202,879171,088

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
86,696115,55552,82570,430100,84588,663
Total Debt
3,0683,2574,00124,36452,9181,516
Net Cash (Debt)
83,628112,29848,82446,06647,92787,147
Net Cash Growth
-19.41%130.01%5.99%-3.89%-45.00%29.89%
Net Cash Per Share
4231.955682.772470.702331.122425.344545.75

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
9,417102,99111,4063,28028,91029,860
Capital Expenditures
-3,388-6,527-4,805-1,731-1,970-1,426
Free Cash Flow
6,02996,4646,6011,54926,94028,434
Free Cash Flow Growth
-90.34%1361.35%326.27%-94.25%-5.25%-58.60%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
27.09%26.34%19.71%15.18%10.82%16.73%
Operating Margin
19.79%18.37%7.56%6.45%1.99%7.76%
Pretax Margin
25.32%18.82%14.36%7.56%10.21%9.58%
Profit Margin
18.86%13.92%11.77%7.06%9.27%7.31%
FCF Margin
1.04%15.92%2.24%0.48%13.28%16.62%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1200.0001150.000500.000300.000266.667266.667
Dividend Per Share Growth
0%130.00%66.67%12.50%0%0%
Dividend Yield
4.63%3.20%2.19%4.41%4.81%5.06%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.838.5713.646.386.539.46
Forward PE
7.679.6712.604.434.434.43
P/FCF Ratio
106.207.5071.5593.584.564.16
PS Ratio
1.101.191.610.450.610.69