DONGSUNG CHEMICAL Co., Ltd. (KRX:102260)
South Korea · Delayed Price · Currency is KRW 3,750.00
+50.00 (1.35%)
At close: Sep 3, 2026
DONGSUNG CHEMICAL Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,252,620 | 1,211,600 | 1,066,318 | 993,004 | 1,140,124 | 925,979 |
| 1,252,620 | 1,211,600 | 1,066,318 | 993,004 | 1,140,124 | 925,979 | |
Revenue Growth | 8.07% | 13.63% | 7.38% | -12.90% | 23.13% | 7.17% |
Cost of Revenue | 1,001,023 | 986,870 | 870,805 | 830,399 | 995,688 | 789,984 |
Gross Profit | 251,598 | 224,729 | 195,513 | 162,605 | 144,435 | 135,994 |
Selling, General & Admin | 99,360 | 97,707 | 91,906 | 80,133 | 82,106 | 81,787 |
Research & Development | 4,661 | 4,510 | 3,175 | 2,535 | 2,285 | 1,793 |
Amortization of Goodwill & Intangibles | 934.87 | 868.38 | 872.5 | 1,075 | 1,154 | 893.16 |
Other Operating Expenses | 3,004 | 2,517 | 2,027 | 1,516 | 1,459 | 1,632 |
Operating Expenses | 115,756 | 112,650 | 104,571 | 88,534 | 89,239 | 92,435 |
Operating Income | 135,842 | 112,079 | 90,942 | 74,071 | 55,196 | 43,559 |
Interest Expense | -4,955 | -5,397 | -4,555 | -8,603 | -5,382 | -5,362 |
Interest & Investment Income | 2,800 | 3,499 | 3,336 | 7,007 | 4,554 | 1,804 |
Earnings From Equity Investments | -9,116 | -8,743 | -72.84 | -5,073 | -4,420 | -1,531 |
Currency Exchange Gain (Loss) | 6,487 | -5,381 | 7,357 | 1,450 | 7,602 | 6,192 |
Other Non Operating Income (Expenses) | -276.32 | 3,782 | -2,612 | 46.02 | -6,385 | 7,809 |
EBT Excluding Unusual Items | 130,782 | 99,839 | 94,394 | 68,897 | 51,164 | 52,472 |
Gain (Loss) on Sale of Investments | -359.21 | -635.03 | -4,193 | -3,348 | 5,221 | 2,640 |
Gain (Loss) on Sale of Assets | -159.72 | -282.32 | -1,193 | -1,734 | -357.8 | 1,146 |
Asset Writedown | -762.84 | -762.84 | - | - | -255.26 | -2,622 |
Pretax Income | 129,501 | 98,159 | 89,009 | 63,815 | 55,773 | 53,636 |
Income Tax Expense | 31,624 | 22,602 | 27,811 | 9,213 | 8,940 | 12,196 |
Earnings From Continuing Operations | 97,876 | 75,557 | 61,198 | 54,602 | 46,833 | 41,440 |
Earnings From Discontinued Operations | - | - | 16,783 | 4,113 | - | 951.72 |
Net Income to Company | 97,876 | 75,557 | 77,981 | 58,715 | 46,833 | 42,392 |
Minority Interest in Earnings | -55,685 | -42,307 | -33,030 | -25,261 | -11,792 | -24,479 |
Net Income | 42,191 | 33,250 | 44,951 | 33,454 | 35,041 | 17,913 |
Net Income to Common | 42,191 | 33,250 | 44,951 | 33,454 | 35,041 | 17,913 |
Net Income Growth | 34.13% | -26.03% | 34.37% | -4.53% | 95.62% | 168.43% |
Shares Outstanding (Basic) | 49 | 49 | 49 | 50 | 50 | 49 |
Shares Outstanding (Diluted) | 50 | 50 | 50 | 50 | 51 | 50 |
Shares Change | 1.26% | -0.04% | -1.08% | -0.92% | 1.21% | 10.47% |
EPS (Basic) | 852.75 | 675.57 | 914.54 | 673.95 | 699.74 | 363.91 |
EPS (Diluted) | 846.89 | 672.00 | 907.92 | 668.38 | 694.05 | 359.23 |
EPS Growth | 32.48% | -25.99% | 35.84% | -3.70% | 93.21% | 143.29% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -32,633 | 55,343 | -715.98 | 82,648 | 18,493 | -34,007 |
Free Cash Flow Per Share | -654.81 | 1118.03 | -14.46 | 1650.98 | 366.04 | -681.25 |
Dividend Per Share | 149.010 | 149.010 | 49.505 | 196.059 | 196.059 | 196.059 |
Dividend Growth | 201.00% | 201.00% | -74.75% | 0% | 0% | -20.00% |
Gross Margin | 20.09% | 18.55% | 18.34% | 16.38% | 12.67% | 14.69% |
Operating Margin | 10.85% | 9.25% | 8.53% | 7.46% | 4.84% | 4.70% |
Profit Margin | 3.37% | 2.74% | 4.22% | 3.37% | 3.07% | 1.93% |
Free Cash Flow Margin | -2.60% | 4.57% | -0.07% | 8.32% | 1.62% | -3.67% |
EBITDA | 173,877 | 147,700 | 116,708 | 100,506 | 78,649 | 69,262 |
EBITDA Margin | 13.88% | 12.19% | 10.95% | 10.12% | 6.90% | 7.48% |
D&A For EBITDA | 38,035 | 35,621 | 25,767 | 26,435 | 23,452 | 25,703 |
EBIT | 135,842 | 112,079 | 90,942 | 74,071 | 55,196 | 43,559 |
EBIT Margin | 10.85% | 9.25% | 8.53% | 7.46% | 4.84% | 4.70% |
Effective Tax Rate | 24.42% | 23.03% | 31.25% | 14.44% | 16.03% | 22.74% |