KB Financial Group Inc. (KRX:105560)

Model N Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 12, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	41,549,740	31,045,206	20,606,600	18,897,265	21,429,888	16,910,130
Market Cap Growth	35.27%	50.66%	9.04%	-11.82%	26.73%	-8.38%
Last Close Price	114100.00	80635.73	49748.18	43270.01	46287.58	34656.39
PE Ratio	7.58	6.36	4.67	4.69	4.94	4.91
PS Ratio	2.65	2.07	1.58	1.56	1.61	0.48
PB Ratio	0.69	0.52	0.35	0.35	0.44	0.39
Debt / Equity Ratio	2.73	2.90	2.76	3.08	3.00	4.39
Return on Equity (ROE)	-	8.49%	8.03%	7.68%	9.57%	8.52%
Return on Assets (ROA)	-	0.68%	0.64%	0.58%	0.69%	0.62%
Earnings Yield	13.33%	16.36%	22.30%	21.98%	20.58%	20.51%
FCF Yield	-	-64.87%	-40.94%	-64.04%	-162.44%	-233.00%
Dividend Yield	2.78%	3.94%	6.15%	6.82%	6.35%	5.11%
Payout Ratio	-	33.22%	29.09%	37.66%	23.89%	25.49%
Buyback Yield / Dilution	5.31%	2.53%	1.41%	-0.09%	-0.97%	-0.19%
Total Shareholder Return	8.13%	6.47%	7.56%	6.73%	5.38%	4.92%

Updated Mar 5, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.